[JFTECH] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 6.85%
YoY- 137.0%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,469 4,497 3,799 4,691 4,499 3,774 2,922 51.81%
PBT 2,076 654 248 1,076 1,013 382 335 237.00%
Tax 0 70 0 0 -6 -134 0 -
NP 2,076 724 248 1,076 1,007 248 335 237.00%
-
NP to SH 2,076 724 248 1,076 1,007 248 335 237.00%
-
Tax Rate 0.00% -10.70% 0.00% 0.00% 0.59% 35.08% 0.00% -
Total Cost 3,393 3,773 3,551 3,615 3,492 3,526 2,587 19.79%
-
Net Worth 2,644,698 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 2328.82%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 635 - 632 - 619 - -
Div Payout % - 87.72% - 58.82% - 250.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,644,698 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 2328.82%
NOSH 125,818 127,017 123,999 126,588 125,874 123,999 124,074 0.93%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 37.96% 16.10% 6.53% 22.94% 22.38% 6.57% 11.46% -
ROE 0.08% 0.03% 0.01% 0.04% 0.04% 1.12% 1.52% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.35 3.54 3.06 3.71 3.57 3.04 2.36 50.27%
EPS 1.65 0.57 0.20 0.85 0.80 0.20 0.27 233.88%
DPS 0.00 0.50 0.00 0.50 0.00 0.50 0.00 -
NAPS 21.02 19.37 18.80 19.10 18.75 0.1793 0.1773 2306.32%
Adjusted Per Share Value based on latest NOSH - 126,588
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.59 0.49 0.41 0.51 0.49 0.41 0.32 50.30%
EPS 0.22 0.08 0.03 0.12 0.11 0.03 0.04 211.26%
DPS 0.00 0.07 0.00 0.07 0.00 0.07 0.00 -
NAPS 2.8528 2.6539 2.5146 2.6081 2.5459 0.024 0.0237 2330.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.655 0.60 0.68 0.64 0.47 0.505 0.345 -
P/RPS 15.07 16.95 22.20 17.27 13.15 16.59 14.65 1.90%
P/EPS 39.70 105.26 340.00 75.29 58.75 252.50 127.78 -54.09%
EY 2.52 0.95 0.29 1.33 1.70 0.40 0.78 118.38%
DY 0.00 0.83 0.00 0.78 0.00 0.99 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 0.03 2.82 1.95 -93.79%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 24/08/15 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 -
Price 0.69 0.625 0.60 0.68 0.495 0.525 0.40 -
P/RPS 15.87 17.65 19.58 18.35 13.85 17.25 16.98 -4.40%
P/EPS 41.82 109.65 300.00 80.00 61.88 262.50 148.15 -56.93%
EY 2.39 0.91 0.33 1.25 1.62 0.38 0.68 130.99%
DY 0.00 0.80 0.00 0.74 0.00 0.95 0.00 -
P/NAPS 0.03 0.03 0.03 0.04 0.03 2.93 2.26 -94.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment