[JFTECH] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 106.85%
YoY- 334.86%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 12,776 11,897 10,165 9,189 4,689 4,042 4,111 20.78%
PBT 3,518 3,073 1,781 2,089 484 131 48 104.43%
Tax -264 -411 -6 -6 -5 -6 -32 42.10%
NP 3,254 2,662 1,775 2,083 479 125 16 142.30%
-
NP to SH 3,254 2,662 1,775 2,083 479 125 16 142.30%
-
Tax Rate 7.50% 13.37% 0.34% 0.29% 1.03% 4.58% 66.67% -
Total Cost 9,522 9,235 8,390 7,106 4,210 3,917 4,095 15.08%
-
Net Worth 31,500 26,441 25,177 2,411,230 22,021 22,537 30,896 0.32%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - 629 631 - - - -
Div Payout % - - 35.46% 30.30% - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 31,500 26,441 25,177 2,411,230 22,021 22,537 30,896 0.32%
NOSH 210,000 126,000 125,886 126,242 126,052 124,999 160,000 4.63%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 25.47% 22.38% 17.46% 22.67% 10.22% 3.09% 0.39% -
ROE 10.33% 10.07% 7.05% 0.09% 2.18% 0.55% 0.05% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 10.14 9.45 8.07 7.28 3.72 3.23 2.57 25.67%
EPS 2.58 2.11 1.41 1.65 0.38 0.10 0.01 152.09%
DPS 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.20 19.10 0.1747 0.1803 0.1931 4.39%
Adjusted Per Share Value based on latest NOSH - 126,588
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.38 1.28 1.10 0.99 0.51 0.44 0.44 20.96%
EPS 0.35 0.29 0.19 0.22 0.05 0.01 0.00 -
DPS 0.00 0.00 0.07 0.07 0.00 0.00 0.00 -
NAPS 0.034 0.0285 0.0272 2.6009 0.0238 0.0243 0.0333 0.34%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.38 0.54 0.78 0.64 0.25 0.26 0.16 -
P/RPS 13.61 5.72 9.66 8.79 6.72 8.04 6.23 13.89%
P/EPS 53.44 25.54 55.32 38.79 65.79 260.00 1,600.00 -43.22%
EY 1.87 3.92 1.81 2.58 1.52 0.38 0.06 77.30%
DY 0.00 0.00 0.64 0.78 0.00 0.00 0.00 -
P/NAPS 5.52 2.57 3.90 0.03 1.43 1.44 0.83 37.09%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 23/02/18 22/02/17 24/02/16 16/02/15 26/02/14 22/02/13 21/02/12 -
Price 0.915 0.54 0.77 0.68 0.305 0.205 0.15 -
P/RPS 9.02 5.72 9.54 9.34 8.20 6.34 5.84 7.50%
P/EPS 35.43 25.54 54.61 41.21 80.26 205.00 1,500.00 -46.40%
EY 2.82 3.92 1.83 2.43 1.25 0.49 0.07 85.04%
DY 0.00 0.00 0.65 0.74 0.00 0.00 0.00 -
P/NAPS 3.66 2.57 3.85 0.04 1.75 1.14 0.78 29.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment