[JFTECH] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 306.05%
YoY- 3928.0%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 4,497 3,799 4,691 4,499 3,774 2,922 2,411 51.69%
PBT 654 248 1,076 1,013 382 335 455 27.44%
Tax 70 0 0 -6 -134 0 -1 -
NP 724 248 1,076 1,007 248 335 454 36.61%
-
NP to SH 724 248 1,076 1,007 248 335 454 36.61%
-
Tax Rate -10.70% 0.00% 0.00% 0.59% 35.08% 0.00% 0.22% -
Total Cost 3,773 3,551 3,615 3,492 3,526 2,587 1,957 55.09%
-
Net Worth 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 22,031 2239.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 635 - 632 - 619 - - -
Div Payout % 87.72% - 58.82% - 250.00% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 22,031 2239.14%
NOSH 127,017 123,999 126,588 125,874 123,999 124,074 126,111 0.47%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 16.10% 6.53% 22.94% 22.38% 6.57% 11.46% 18.83% -
ROE 0.03% 0.01% 0.04% 0.04% 1.12% 1.52% 2.06% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.54 3.06 3.71 3.57 3.04 2.36 1.91 51.05%
EPS 0.57 0.20 0.85 0.80 0.20 0.27 0.36 35.96%
DPS 0.50 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 19.37 18.80 19.10 18.75 0.1793 0.1773 0.1747 2227.92%
Adjusted Per Share Value based on latest NOSH - 125,874
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.49 0.41 0.51 0.49 0.41 0.32 0.26 52.75%
EPS 0.08 0.03 0.12 0.11 0.03 0.04 0.05 36.91%
DPS 0.07 0.00 0.07 0.00 0.07 0.00 0.00 -
NAPS 2.6539 2.5146 2.6081 2.5459 0.024 0.0237 0.0238 2236.79%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.60 0.68 0.64 0.47 0.505 0.345 0.25 -
P/RPS 16.95 22.20 17.27 13.15 16.59 14.65 13.08 18.91%
P/EPS 105.26 340.00 75.29 58.75 252.50 127.78 69.44 32.05%
EY 0.95 0.29 1.33 1.70 0.40 0.78 1.44 -24.27%
DY 0.83 0.00 0.78 0.00 0.99 0.00 0.00 -
P/NAPS 0.03 0.04 0.03 0.03 2.82 1.95 1.43 -92.44%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 26/02/14 -
Price 0.625 0.60 0.68 0.495 0.525 0.40 0.305 -
P/RPS 17.65 19.58 18.35 13.85 17.25 16.98 15.95 7.00%
P/EPS 109.65 300.00 80.00 61.88 262.50 148.15 84.72 18.81%
EY 0.91 0.33 1.25 1.62 0.38 0.68 1.18 -15.94%
DY 0.80 0.00 0.74 0.00 0.95 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 2.93 2.26 1.75 -93.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment