[JFTECH] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -239.33%
YoY- -168.18%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,725 1,579 1,418 265 847 1,995 3,176 -33.35%
PBT 100 16 -207 -1,056 -300 802 952 -77.64%
Tax -10 31 72 38 0 -42 -24 -44.12%
NP 90 47 -135 -1,018 -300 760 928 -78.80%
-
NP to SH 90 47 -135 -1,018 -300 760 928 -78.80%
-
Tax Rate 10.00% -193.75% - - - 5.24% 2.52% -
Total Cost 1,635 1,532 1,553 1,283 1,147 1,235 2,248 -19.07%
-
Net Worth 24,428 22,242 23,183 23,879 26,000 26,650 24,634 -0.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 1,256 125 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 24,428 22,242 23,183 23,879 26,000 26,650 24,634 -0.55%
NOSH 128,571 117,500 122,727 125,679 125,000 126,666 120,519 4.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.22% 2.98% -9.52% -384.15% -35.42% 38.10% 29.22% -
ROE 0.37% 0.21% -0.58% -4.26% -1.15% 2.85% 3.77% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.34 1.34 1.16 0.21 0.68 1.58 2.64 -36.29%
EPS 0.07 0.04 -0.11 -0.81 -0.24 0.60 0.77 -79.69%
DPS 0.00 0.00 0.00 1.00 0.10 0.00 0.00 -
NAPS 0.19 0.1893 0.1889 0.19 0.208 0.2104 0.2044 -4.74%
Adjusted Per Share Value based on latest NOSH - 125,679
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.19 0.17 0.15 0.03 0.09 0.22 0.34 -32.08%
EPS 0.01 0.01 -0.01 -0.11 -0.03 0.08 0.10 -78.36%
DPS 0.00 0.00 0.00 0.14 0.01 0.00 0.00 -
NAPS 0.0264 0.024 0.025 0.0258 0.028 0.0287 0.0266 -0.50%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.28 0.23 0.23 0.23 0.22 0.25 -
P/RPS 17.89 20.84 19.91 109.08 33.94 13.97 9.49 52.42%
P/EPS 342.86 700.00 -209.09 -28.40 -95.83 36.67 32.47 379.24%
EY 0.29 0.14 -0.48 -3.52 -1.04 2.73 3.08 -79.21%
DY 0.00 0.00 0.00 4.35 0.43 0.00 0.00 -
P/NAPS 1.26 1.48 1.22 1.21 1.11 1.05 1.22 2.16%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 29/08/08 -
Price 0.27 0.26 0.30 0.24 0.25 0.23 0.22 -
P/RPS 20.12 19.35 25.96 113.82 36.89 14.60 8.35 79.44%
P/EPS 385.71 650.00 -272.73 -29.63 -104.17 38.33 28.57 464.29%
EY 0.26 0.15 -0.37 -3.38 -0.96 2.61 3.50 -82.24%
DY 0.00 0.00 0.00 4.17 0.40 0.00 0.00 -
P/NAPS 1.42 1.37 1.59 1.26 1.20 1.09 1.08 19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment