[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -180.87%
YoY- -115.95%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 6,608 6,316 4,525 4,142 5,684 7,980 6,021 6.38%
PBT 232 64 -761 -738 1,004 3,208 4,502 -86.07%
Tax 42 124 68 -5 -84 -168 -75 -
NP 274 188 -693 -744 920 3,040 4,427 -84.27%
-
NP to SH 274 188 -693 -744 920 3,040 4,427 -84.27%
-
Tax Rate -18.10% -193.75% - - 8.37% 5.24% 1.67% -
Total Cost 6,334 6,128 5,218 4,886 4,764 4,940 1,594 150.24%
-
Net Worth 23,663 22,242 23,801 24,095 25,859 26,650 9,911 78.35%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 1,259 1,690 248 - - -
Div Payout % - - 0.00% 0.00% 27.03% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 23,663 22,242 23,801 24,095 25,859 26,650 9,911 78.35%
NOSH 124,545 117,500 125,999 126,818 124,324 126,666 48,488 87.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.15% 2.98% -15.31% -17.96% 16.19% 38.10% 73.53% -
ROE 1.16% 0.85% -2.91% -3.09% 3.56% 11.41% 44.67% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.31 5.38 3.59 3.27 4.57 6.30 12.42 -43.15%
EPS 0.22 0.16 -0.55 -0.59 0.74 2.40 9.13 -91.60%
DPS 0.00 0.00 1.00 1.33 0.20 0.00 0.00 -
NAPS 0.19 0.1893 0.1889 0.19 0.208 0.2104 0.2044 -4.74%
Adjusted Per Share Value based on latest NOSH - 125,679
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.61 0.59 0.42 0.38 0.53 0.74 0.56 5.85%
EPS 0.03 0.02 -0.06 -0.07 0.09 0.28 0.41 -82.42%
DPS 0.00 0.00 0.12 0.16 0.02 0.00 0.00 -
NAPS 0.022 0.0207 0.0221 0.0224 0.024 0.0248 0.0092 78.53%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.28 0.23 0.23 0.23 0.22 0.25 -
P/RPS 4.52 5.21 6.40 7.04 5.03 3.49 2.01 71.39%
P/EPS 109.09 175.00 -41.82 -39.20 31.08 9.17 2.74 1058.17%
EY 0.92 0.57 -2.39 -2.55 3.22 10.91 36.52 -91.34%
DY 0.00 0.00 4.35 5.80 0.87 0.00 0.00 -
P/NAPS 1.26 1.48 1.22 1.21 1.11 1.05 1.22 2.16%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 29/08/08 -
Price 0.27 0.26 0.30 0.24 0.25 0.23 0.22 -
P/RPS 5.09 4.84 8.35 7.35 5.47 3.65 1.77 101.83%
P/EPS 122.73 162.50 -54.55 -40.91 33.78 9.58 2.41 1264.10%
EY 0.81 0.62 -1.83 -2.44 2.96 10.43 41.50 -92.69%
DY 0.00 0.00 3.33 5.56 0.80 0.00 0.00 -
P/NAPS 1.42 1.37 1.59 1.26 1.20 1.09 1.08 19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment