[DGB] QoQ Quarter Result on 30-Sep-2009 [#4]

Announcement Date
07-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 5,566 3,114 2,466 1,320 0 0 0 -
PBT 174 -558 1,072 913 0 0 0 -
Tax 0 -8 0 0 0 0 0 -
NP 174 -566 1,072 913 0 0 0 -
-
NP to SH 174 -566 1,072 913 0 0 0 -
-
Tax Rate 0.00% - 0.00% 0.00% - - - -
Total Cost 5,392 3,680 1,394 407 0 0 0 -
-
Net Worth 14,329 14,674 6,980 0 0 0 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 14,329 14,674 6,980 0 0 0 0 -
NOSH 102,352 104,814 49,860 199 0 0 0 -
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.13% -18.18% 43.47% 69.17% 0.00% 0.00% 0.00% -
ROE 1.21% -3.86% 15.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.44 2.97 4.95 660.00 0.00 0.00 0.00 -
EPS 0.17 -0.54 2.15 456.50 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 199
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.19 1.22 0.97 0.52 0.00 0.00 0.00 -
EPS 0.07 -0.22 0.42 0.36 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0577 0.0275 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 - - - - -
Price 0.15 0.22 0.36 0.00 0.00 0.00 0.00 -
P/RPS 2.76 7.41 7.28 0.00 0.00 0.00 0.00 -
P/EPS 88.24 -40.74 16.74 0.00 0.00 0.00 0.00 -
EY 1.13 -2.45 5.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.57 2.57 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 21/05/10 23/02/10 07/12/09 - - - -
Price 0.14 0.14 0.26 0.00 0.00 0.00 0.00 -
P/RPS 2.57 4.71 5.26 0.00 0.00 0.00 0.00 -
P/EPS 82.35 -25.93 12.09 0.00 0.00 0.00 0.00 -
EY 1.21 -3.86 8.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment