[DGB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 84.01%
YoY- 81.75%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 14,105 14,797 17,921 13,142 15,158 14,849 16,845 -11.17%
PBT -4,417 -4,202 -1,970 -4,652 -3,215 -2,519 -1,433 111.94%
Tax -468 446 1,005 421 1,056 418 -483 -2.08%
NP -4,885 -3,756 -965 -4,231 -2,159 -2,101 -1,916 86.73%
-
NP to SH -3,720 -3,571 -455 -2,845 -2,214 -2,547 -2,493 30.61%
-
Tax Rate - - - - - - - -
Total Cost 18,990 18,553 18,886 17,373 17,317 16,950 18,761 0.81%
-
Net Worth 1,327 1,317 1,317 131,770 145,609 142,858 307,286 -97.35%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,327 1,317 1,317 131,770 145,609 142,858 307,286 -97.35%
NOSH 254,243 188,243 188,243 188,243 1,882,433 1,785,733 1,785,733 -72.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -34.63% -25.38% -5.38% -32.19% -14.24% -14.15% -11.37% -
ROE -280.30% -271.00% -34.53% -2.16% -1.52% -1.78% -0.81% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.23 7.86 0.95 0.70 0.83 0.83 0.99 276.87%
EPS -1.91 -1.90 -0.02 -0.19 -0.19 -0.16 -0.19 366.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.007 0.0007 0.07 0.08 0.08 0.18 -88.76%
Adjusted Per Share Value based on latest NOSH - 188,243
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.55 5.82 7.05 5.17 5.96 5.84 6.63 -11.18%
EPS -1.46 -1.40 -0.18 -1.12 -0.87 -1.00 -0.98 30.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0052 0.0052 0.5183 0.5727 0.5619 1.2086 -97.36%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.105 0.105 0.155 0.145 0.005 0.01 0.015 -
P/RPS 1.45 1.34 16.28 20.77 0.60 1.20 1.52 -3.09%
P/EPS -5.51 -5.54 -641.27 -95.94 -4.11 -7.01 -10.27 -33.99%
EY -18.15 -18.07 -0.16 -1.04 -24.33 -14.26 -9.74 51.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.44 15.00 221.43 2.07 0.06 0.13 0.08 3250.40%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.09 0.10 0.11 0.105 0.005 0.01 0.01 -
P/RPS 1.25 1.27 11.55 15.04 0.60 1.20 1.01 15.28%
P/EPS -4.72 -5.27 -455.09 -69.47 -4.11 -7.01 -6.85 -22.00%
EY -21.18 -18.97 -0.22 -1.44 -24.33 -14.26 -14.60 28.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.24 14.29 157.14 1.50 0.06 0.13 0.06 3563.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment