[EAH] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 3.21%
YoY- 112.65%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
Revenue 33,802 39,028 23,694 34,074 34,509 32,275 20,125 12.19%
PBT -42,829 -45,781 -7,791 4,055 -27,927 2,458 -958 132.37%
Tax -1,621 -1,317 -429 -737 -260 -518 47 -
NP -44,450 -47,098 -8,220 3,318 -28,187 1,940 -911 136.92%
-
NP to SH -44,123 -46,684 -8,145 3,445 -27,239 1,830 -910 136.59%
-
Tax Rate - - - 18.18% - 21.07% - -
Total Cost 78,252 86,126 31,914 30,756 62,696 30,335 21,036 33.84%
-
Net Worth 152,170 152,170 184,679 134,174 97,200 111,973 0 -
Dividend
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
Net Worth 152,170 152,170 184,679 134,174 97,200 111,973 0 -
NOSH 5,072,360 5,072,360 5,072,348 1,490,828 1,080,000 861,333 857,500 48.35%
Ratio Analysis
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
NP Margin -131.50% -120.68% -34.69% 9.74% -81.68% 6.01% -4.53% -
ROE -29.00% -30.68% -4.41% 2.57% -28.02% 1.63% 0.00% -
Per Share
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
RPS 0.67 0.77 0.51 2.29 3.20 3.75 2.35 -24.30%
EPS -0.87 -0.92 -0.18 0.23 -2.52 0.21 -0.11 58.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.09 0.09 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
RPS 0.52 0.60 0.37 0.53 0.53 0.50 0.31 12.16%
EPS -0.68 -0.72 -0.13 0.05 -0.42 0.03 -0.01 155.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0236 0.0286 0.0208 0.0151 0.0174 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
Date 31/12/19 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 30/06/15 -
Price 0.01 0.01 0.025 0.09 0.08 0.125 0.12 -
P/RPS 1.50 1.30 4.87 3.94 2.50 3.34 5.11 -23.81%
P/EPS -1.15 -1.09 -14.17 38.95 -3.17 58.83 -113.08 -63.87%
EY -86.99 -92.04 -7.06 2.57 -31.53 1.70 -0.88 177.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.63 1.00 0.89 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 CAGR
Date 28/02/20 30/08/19 30/08/18 30/08/17 30/08/16 29/05/15 28/08/15 -
Price 0.015 0.01 0.025 0.07 0.07 0.12 0.065 -
P/RPS 2.25 1.30 4.87 3.06 2.19 3.20 2.77 -4.50%
P/EPS -1.72 -1.09 -14.17 30.29 -2.78 56.48 -61.25 -54.73%
EY -57.99 -92.04 -7.06 3.30 -36.03 1.77 -1.63 120.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.63 0.78 0.78 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment