[MGRC] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,295 2,610 1,475 1,479 0 0 0 -
PBT 974 874 -456 47 0 0 0 -
Tax -32 -55 -16 -11 0 0 0 -
NP 942 819 -472 36 0 0 0 -
-
NP to SH 942 819 -472 36 0 0 0 -
-
Tax Rate 3.29% 6.29% - 23.40% - - - -
Total Cost 2,353 1,791 1,947 1,443 0 0 0 -
-
Net Worth 31,481 30,519 14,461 13,795 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 31,481 30,519 14,461 13,795 0 0 0 -
NOSH 94,200 94,137 77,377 71,999 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 28.59% 31.38% -32.00% 2.43% 0.00% 0.00% 0.00% -
ROE 2.99% 2.68% -3.26% 0.26% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.50 2.77 1.91 2.05 0.00 0.00 0.00 -
EPS 1.00 0.87 -0.61 0.05 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3342 0.3242 0.1869 0.1916 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 71,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.41 1.91 1.08 1.08 0.00 0.00 0.00 -
EPS 0.69 0.60 -0.35 0.03 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2307 0.2236 0.106 0.1011 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 - - - - - -
Price 0.70 0.895 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.01 32.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 70.00 102.87 0.00 0.00 0.00 0.00 0.00 -
EY 1.43 0.97 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 18/02/11 30/11/10 30/09/10 - - - -
Price 0.715 0.80 0.85 0.00 0.00 0.00 0.00 -
P/RPS 20.44 28.85 44.59 0.00 0.00 0.00 0.00 -
P/EPS 71.50 91.95 -139.34 0.00 0.00 0.00 0.00 -
EY 1.40 1.09 -0.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.47 4.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment