[MMM] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
05-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 27.44%
YoY- 7.42%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 11,173 11,604 11,137 10,852 8,605 8,428 9,520 11.21%
PBT 2,970 4,204 4,281 4,454 3,498 3,401 4,191 -20.43%
Tax -4,170 0 0 0 0 0 0 -
NP -1,200 4,204 4,281 4,454 3,498 3,401 4,191 -
-
NP to SH -1,191 4,206 4,283 4,458 3,498 3,401 4,191 -
-
Tax Rate 140.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,373 7,400 6,856 6,398 5,107 5,027 5,329 74.89%
-
Net Worth 41,193 80,840 72,432 63,776 59,900 55,990 52,524 -14.89%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 41,193 80,840 72,432 63,776 59,900 55,990 52,524 -14.89%
NOSH 258,913 250,357 236,629 227,448 228,627 228,255 227,771 8.87%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -10.74% 36.23% 38.44% 41.04% 40.65% 40.35% 44.02% -
ROE -2.89% 5.20% 5.91% 6.99% 5.84% 6.07% 7.98% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.32 4.63 4.71 4.77 3.76 3.69 4.18 2.21%
EPS -0.46 1.68 1.81 1.96 1.53 1.49 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1591 0.3229 0.3061 0.2804 0.262 0.2453 0.2306 -21.83%
Adjusted Per Share Value based on latest NOSH - 227,448
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.66 3.80 3.65 3.56 2.82 2.76 3.12 11.17%
EPS -0.39 1.38 1.40 1.46 1.15 1.12 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1351 0.2651 0.2375 0.2091 0.1964 0.1836 0.1722 -14.87%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.14 0.14 0.14 0.14 0.14 0.24 0.30 -
P/RPS 3.24 3.02 2.97 2.93 3.72 6.50 7.18 -41.02%
P/EPS -30.43 8.33 7.73 7.14 9.15 16.11 16.30 -
EY -3.29 12.00 12.93 14.00 10.93 6.21 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.43 0.46 0.50 0.53 0.98 1.30 -22.81%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/03/13 22/11/12 05/10/12 05/10/12 21/02/12 21/10/11 01/08/11 -
Price 0.135 0.14 0.14 0.14 0.14 0.27 0.275 -
P/RPS 3.13 3.02 2.97 2.93 3.72 7.31 6.58 -38.92%
P/EPS -29.35 8.33 7.73 7.14 9.15 18.12 14.95 -
EY -3.41 12.00 12.93 14.00 10.93 5.52 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.43 0.46 0.50 0.53 1.10 1.19 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment