[HHHCORP] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 23.57%
YoY- 131.04%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 9,217 10,359 8,434 12,447 9,948 10,592 9,591 -2.61%
PBT 4 -478 307 592 266 1,033 936 -97.35%
Tax -215 -45 -82 -10 205 -247 -245 -8.33%
NP -211 -523 225 582 471 786 691 -
-
NP to SH -211 -523 225 582 471 786 691 -
-
Tax Rate 5,375.00% - 26.71% 1.69% -77.07% 23.91% 26.18% -
Total Cost 9,428 10,882 8,209 11,865 9,477 9,806 8,900 3.91%
-
Net Worth 46,662 46,662 46,662 46,662 46,662 46,662 46,662 0.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 46,662 46,662 46,662 46,662 46,662 46,662 46,662 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -2.29% -5.05% 2.67% 4.68% 4.73% 7.42% 7.20% -
ROE -0.45% -1.12% 0.48% 1.25% 1.01% 1.68% 1.48% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.77 3.11 2.53 3.73 2.98 3.18 2.88 -2.56%
EPS -0.06 -0.16 0.07 0.17 0.14 0.24 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.31 2.60 2.11 3.12 2.49 2.65 2.40 -2.51%
EPS -0.05 -0.13 0.06 0.15 0.12 0.20 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1169 0.1169 0.1169 0.1169 0.1169 0.1169 0.1169 0.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.17 0.17 0.17 0.145 0.125 0.14 0.14 -
P/RPS 6.15 5.47 6.72 3.88 4.19 4.41 4.87 16.81%
P/EPS -268.54 -108.34 251.83 83.04 88.46 59.37 67.53 -
EY -0.37 -0.92 0.40 1.20 1.13 1.68 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.21 1.21 1.04 0.89 1.00 1.00 13.53%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 02/09/14 23/05/14 28/02/14 28/11/13 22/08/13 27/05/13 -
Price 0.145 0.19 0.18 0.165 0.14 0.125 0.15 -
P/RPS 5.24 6.11 7.11 4.42 4.69 3.93 5.21 0.38%
P/EPS -229.05 -121.08 266.64 94.49 99.07 53.01 72.35 -
EY -0.44 -0.83 0.38 1.06 1.01 1.89 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.36 1.29 1.18 1.00 0.89 1.07 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment