[HEXIND] QoQ Quarter Result on 30-Nov-2013 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
06-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 16,650 20,414 12,349 16,010 0 0 0 -
PBT 2,395 5,354 -571 3,170 0 0 0 -
Tax -545 -1,285 -359 -968 0 0 0 -
NP 1,850 4,069 -930 2,202 0 0 0 -
-
NP to SH 1,850 4,069 -930 2,202 0 0 0 -
-
Tax Rate 22.76% 24.00% - 30.54% - - - -
Total Cost 14,800 16,345 13,279 13,808 0 0 0 -
-
Net Worth 61,790 64,035 31,576 9,019 0 0 0 -
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div 41 - - - - - - -
Div Payout % 2.22% - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 61,790 64,035 31,576 9,019 0 0 0 -
NOSH 411,111 411,010 216,279 70,576 0 0 0 -
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 11.11% 19.93% -7.53% 13.75% 0.00% 0.00% 0.00% -
ROE 2.99% 6.35% -2.95% 24.41% 0.00% 0.00% 0.00% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 4.05 4.97 5.71 22.68 0.00 0.00 0.00 -
EPS 0.45 0.99 -0.43 3.12 0.00 0.00 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.1558 0.146 0.1278 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,576
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 0.61 0.74 0.45 0.58 0.00 0.00 0.00 -
EPS 0.07 0.15 -0.03 0.08 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0233 0.0115 0.0033 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 - - - - -
Price 0.295 0.225 0.26 0.00 0.00 0.00 0.00 -
P/RPS 7.28 4.53 4.55 0.00 0.00 0.00 0.00 -
P/EPS 65.56 22.73 -60.47 0.00 0.00 0.00 0.00 -
EY 1.53 4.40 -1.65 0.00 0.00 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.44 1.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 28/10/14 23/07/14 21/04/14 06/02/14 - - - -
Price 0.265 0.28 0.23 0.00 0.00 0.00 0.00 -
P/RPS 6.54 5.64 4.03 0.00 0.00 0.00 0.00 -
P/EPS 58.89 28.28 -53.49 0.00 0.00 0.00 0.00 -
EY 1.70 3.54 -1.87 0.00 0.00 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.80 1.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment