[HEXIND] YoY TTM Result on 30-Nov-2013 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
06-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 33,729 52,677 68,041 16,010 28.16%
PBT 1,231 4,902 13,123 3,170 -27.02%
Tax -427 -1,693 -3,670 -968 -23.85%
NP 804 3,209 9,453 2,202 -28.50%
-
NP to SH 804 3,209 9,453 2,202 -28.50%
-
Tax Rate 34.69% 34.54% 27.97% 30.54% -
Total Cost 32,925 49,468 58,588 13,808 33.56%
-
Net Worth 65,322 66,686 66,629 9,019 93.36%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div 1,390 - 41 - -
Div Payout % 172.94% - 0.43% - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 65,322 66,686 66,629 9,019 93.36%
NOSH 426,666 418,620 413,333 70,576 82.07%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 2.38% 6.09% 13.89% 13.75% -
ROE 1.23% 4.81% 14.19% 24.41% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 7.91 12.58 16.46 22.68 -29.58%
EPS 0.19 0.77 2.29 3.12 -60.62%
DPS 0.33 0.00 0.01 0.00 -
NAPS 0.1531 0.1593 0.1612 0.1278 6.19%
Adjusted Per Share Value based on latest NOSH - 70,576
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 1.23 1.92 2.48 0.58 28.44%
EPS 0.03 0.12 0.34 0.08 -27.86%
DPS 0.05 0.00 0.00 0.00 -
NAPS 0.0238 0.0243 0.0243 0.0033 93.09%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 30/11/16 30/11/15 28/11/14 - -
Price 0.185 0.205 0.24 0.00 -
P/RPS 2.34 1.63 1.46 0.00 -
P/EPS 98.18 26.74 10.49 0.00 -
EY 1.02 3.74 9.53 0.00 -
DY 1.76 0.00 0.04 0.00 -
P/NAPS 1.21 1.29 1.49 0.00 -
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 23/01/17 27/01/16 21/01/15 - -
Price 0.175 0.205 0.25 0.00 -
P/RPS 2.21 1.63 1.52 0.00 -
P/EPS 92.87 26.74 10.93 0.00 -
EY 1.08 3.74 9.15 0.00 -
DY 1.86 0.00 0.04 0.00 -
P/NAPS 1.14 1.29 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment