[HEXIND] QoQ Quarter Result on 30-Nov-2019 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -90.09%
YoY- 128.57%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 37,216 29,279 22,035 32,756 25,122 35,092 22,602 39.22%
PBT -4,192 -522 -3,186 150 1,880 5,171 790 -
Tax -33 -37 44 -48 -869 -810 -203 -70.04%
NP -4,225 -559 -3,142 102 1,011 4,361 587 -
-
NP to SH -4,254 -767 -3,028 112 1,130 4,386 737 -
-
Tax Rate - - - 32.00% 46.22% 15.66% 25.70% -
Total Cost 41,441 29,838 25,177 32,654 24,111 30,731 22,015 52.16%
-
Net Worth 78,049 82,271 83,049 86,048 87,048 8,899,298 84,659 -5.25%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 78,049 82,271 83,049 86,048 87,048 8,899,298 84,659 -5.25%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 555,511 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -11.35% -1.91% -14.26% 0.31% 4.02% 12.43% 2.60% -
ROE -5.45% -0.93% -3.65% 0.13% 1.30% 0.05% 0.87% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 6.70 5.27 3.97 5.90 4.52 6.32 4.07 39.20%
EPS -0.77 -0.14 -0.55 0.02 0.20 0.79 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.1481 0.1495 0.1549 0.1567 16.02 0.1524 -5.25%
Adjusted Per Share Value based on latest NOSH - 555,511
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 1.35 1.07 0.80 1.19 0.91 1.28 0.82 39.21%
EPS -0.15 -0.03 -0.11 0.00 0.04 0.16 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0299 0.0302 0.0313 0.0317 3.2392 0.0308 -5.24%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.125 0.09 0.085 0.095 0.11 0.12 0.135 -
P/RPS 1.87 1.71 2.14 1.61 2.43 1.90 3.32 -31.67%
P/EPS -16.32 -65.18 -15.59 471.19 54.08 15.20 101.76 -
EY -6.13 -1.53 -6.41 0.21 1.85 6.58 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.61 0.57 0.61 0.70 0.01 0.89 0.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 23/10/20 24/07/20 19/05/20 20/01/20 29/10/19 29/07/19 22/04/19 -
Price 0.10 0.10 0.09 0.10 0.10 0.12 0.12 -
P/RPS 1.49 1.90 2.27 1.70 2.21 1.90 2.95 -36.44%
P/EPS -13.06 -72.43 -16.51 495.99 49.16 15.20 90.45 -
EY -7.66 -1.38 -6.06 0.20 2.03 6.58 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.60 0.65 0.64 0.01 0.79 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment