[HEXIND] QoQ Quarter Result on 31-Aug-2020 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -454.63%
YoY- -476.46%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 35,296 20,291 37,492 37,216 29,279 22,035 32,756 5.10%
PBT 1,332 -1,603 1,196 -4,192 -522 -3,186 150 328.25%
Tax -374 1,673 -517 -33 -37 44 -48 292.53%
NP 958 70 679 -4,225 -559 -3,142 102 344.54%
-
NP to SH 940 -159 628 -4,254 -767 -3,028 112 312.45%
-
Tax Rate 28.08% - 43.23% - - - 32.00% -
Total Cost 34,338 20,221 36,813 41,441 29,838 25,177 32,654 3.40%
-
Net Worth 79,637 78,438 78,604 78,049 82,271 83,049 86,048 -5.02%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 79,637 78,438 78,604 78,049 82,271 83,049 86,048 -5.02%
NOSH 185,972 555,511 555,511 555,511 555,511 555,511 555,511 -51.75%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 2.71% 0.34% 1.81% -11.35% -1.91% -14.26% 0.31% -
ROE 1.18% -0.20% 0.80% -5.45% -0.93% -3.65% 0.13% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 19.04 3.65 6.75 6.70 5.27 3.97 5.90 118.22%
EPS 0.51 -0.03 0.11 -0.77 -0.14 -0.55 0.02 764.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4296 0.1412 0.1415 0.1405 0.1481 0.1495 0.1549 97.27%
Adjusted Per Share Value based on latest NOSH - 555,511
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 1.28 0.74 1.36 1.35 1.07 0.80 1.19 4.97%
EPS 0.03 -0.01 0.02 -0.15 -0.03 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0286 0.0286 0.0284 0.0299 0.0302 0.0313 -4.95%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.235 0.095 0.09 0.125 0.09 0.085 0.095 -
P/RPS 1.23 2.60 1.33 1.87 1.71 2.14 1.61 -16.41%
P/EPS 46.34 -331.91 79.61 -16.32 -65.18 -15.59 471.19 -78.66%
EY 2.16 -0.30 1.26 -6.13 -1.53 -6.41 0.21 372.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.64 0.89 0.61 0.57 0.61 -6.66%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 23/07/21 22/04/21 22/01/21 23/10/20 24/07/20 19/05/20 20/01/20 -
Price 0.31 0.26 0.10 0.10 0.10 0.09 0.10 -
P/RPS 1.63 7.12 1.48 1.49 1.90 2.27 1.70 -2.76%
P/EPS 61.13 -908.38 88.46 -13.06 -72.43 -16.51 495.99 -75.20%
EY 1.64 -0.11 1.13 -7.66 -1.38 -6.06 0.20 306.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.84 0.71 0.71 0.68 0.60 0.65 7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment