[HEXIND] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 3071.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 165,891 250,678 251,401 269,427 77,257 57,159 0 -
PBT -12,299 15,720 27,066 28,161 2,551 5,223 0 -
Tax -359 -2,600 -5,853 -7,739 -1,907 -1,218 0 -
NP -12,658 13,120 21,213 20,422 644 4,005 0 -
-
NP to SH -12,830 13,120 21,213 20,422 644 4,005 0 -
-
Tax Rate - 16.54% 21.62% 27.48% 74.75% 23.32% - -
Total Cost 178,549 237,558 230,188 249,005 76,613 53,154 0 -
-
Net Worth 339,846 350,560 364,846 343,692 350,286 213,979 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Div 27,473 - 27,473 - 27,473 - - -
Div Payout % 0.00% - 129.51% - 4,266.06% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 339,846 350,560 364,846 343,692 350,286 213,979 0 -
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 1,147,341 1,147,341 100.85%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin -7.63% 5.23% 8.44% 7.58% 0.83% 7.01% 0.00% -
ROE -3.78% 3.74% 5.81% 5.94% 0.18% 1.87% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 6.04 9.12 9.15 9.81 2.81 4.98 0.00 -
EPS -0.47 0.48 0.77 0.74 0.02 0.35 0.00 -
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.1237 0.1276 0.1328 0.1251 0.1275 0.1865 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,747,341
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 6.04 9.12 9.15 9.81 2.81 2.08 0.00 -
EPS -0.47 0.48 0.77 0.74 0.02 0.15 0.00 -
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.1237 0.1276 0.1328 0.1251 0.1275 0.0779 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 -
Price 0.39 0.395 0.47 0.47 0.77 0.59 0.425 -
P/RPS 6.46 4.33 5.14 4.79 27.38 11.84 0.00 -
P/EPS -83.51 82.71 60.87 63.23 3,284.86 169.02 0.00 -
EY -1.20 1.21 1.64 1.58 0.03 0.59 0.00 -
DY 2.56 0.00 2.13 0.00 1.30 0.00 0.00 -
P/NAPS 3.15 3.10 3.54 3.76 6.04 3.16 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 22/02/24 29/11/23 24/08/23 25/05/23 22/02/23 27/01/23 - -
Price 0.375 0.39 0.445 0.50 0.80 0.80 0.00 -
P/RPS 6.21 4.27 4.86 5.10 28.45 16.06 0.00 -
P/EPS -80.30 81.67 57.63 67.26 3,412.85 229.18 0.00 -
EY -1.25 1.22 1.74 1.49 0.03 0.44 0.00 -
DY 2.67 0.00 2.25 0.00 1.25 0.00 0.00 -
P/NAPS 3.03 3.06 3.35 4.00 6.27 4.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment