[HEXIND] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -16.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 937,397 1,028,674 1,041,656 1,077,708 1,286,540 314,974 0 -
PBT 57,701 93,344 110,454 112,644 113,713 15,559 0 -
Tax -15,612 -20,337 -27,184 -30,956 -15,673 -2,735 0 -
NP 42,089 73,006 83,270 81,688 98,040 12,824 0 -
-
NP to SH 41,917 73,006 83,270 81,688 98,084 12,868 0 -
-
Tax Rate 27.06% 21.79% 24.61% 27.48% 13.78% 17.58% - -
Total Cost 895,308 955,668 958,386 996,020 1,188,500 302,150 0 -
-
Net Worth 339,846 350,560 364,846 343,692 350,286 213,979 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Div 54,946 36,631 54,946 - 27,473 - - -
Div Payout % 131.08% 50.18% 65.99% - 28.01% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 339,846 350,560 364,846 343,692 350,286 213,979 0 -
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 1,147,341 1,147,341 100.85%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin 4.49% 7.10% 7.99% 7.58% 7.62% 4.07% 0.00% -
ROE 12.33% 20.83% 22.82% 23.77% 28.00% 6.01% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 34.12 37.44 37.92 39.23 46.83 27.45 0.00 -
EPS 1.53 2.65 3.04 2.96 3.98 1.24 0.00 -
DPS 2.00 1.33 2.00 0.00 1.00 0.00 0.00 -
NAPS 0.1237 0.1276 0.1328 0.1251 0.1275 0.1865 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,747,341
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 34.12 37.44 37.92 39.23 46.83 11.46 0.00 -
EPS 1.53 2.65 3.04 2.96 3.98 0.47 0.00 -
DPS 2.00 1.33 2.00 0.00 1.00 0.00 0.00 -
NAPS 0.1237 0.1276 0.1328 0.1251 0.1275 0.0779 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 -
Price 0.39 0.395 0.47 0.47 0.77 0.59 0.425 -
P/RPS 1.14 1.05 1.24 1.20 1.64 2.15 0.00 -
P/EPS 25.56 14.86 15.51 15.81 21.57 52.61 0.00 -
EY 3.91 6.73 6.45 6.33 4.64 1.90 0.00 -
DY 5.13 3.38 4.26 0.00 1.30 0.00 0.00 -
P/NAPS 3.15 3.10 3.54 3.76 6.04 3.16 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 CAGR
Date 22/02/24 29/11/23 24/08/23 25/05/23 22/02/23 27/01/23 - -
Price 0.375 0.39 0.445 0.50 0.80 0.80 0.00 -
P/RPS 1.10 1.04 1.17 1.27 1.71 2.91 0.00 -
P/EPS 24.58 14.68 14.68 16.82 22.41 71.33 0.00 -
EY 4.07 6.81 6.81 5.95 4.46 1.40 0.00 -
DY 5.33 3.42 4.49 0.00 1.25 0.00 0.00 -
P/NAPS 3.03 3.06 3.35 4.00 6.27 4.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment