[CAREPLS] QoQ Quarter Result on 31-Jul-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 11,455 12,445 12,445 11,086 0 0 0 -
PBT -355 869 869 1,002 0 0 0 -
Tax -23 -194 -194 800 0 0 0 -
NP -378 675 675 1,802 0 0 0 -
-
NP to SH -378 675 675 1,802 0 0 0 -
-
Tax Rate - 22.32% 22.32% -79.84% - - - -
Total Cost 11,833 11,770 11,770 9,284 0 0 0 -
-
Net Worth 16,609 0 9,054 0 0 0 0 -
Dividend
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 16,609 0 9,054 0 0 0 0 -
NOSH 114,545 82,317 82,317 36,257 0 0 0 -
Ratio Analysis
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -3.30% 5.42% 5.42% 16.25% 0.00% 0.00% 0.00% -
ROE -2.28% 0.00% 7.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 10.00 15.12 15.12 30.58 0.00 0.00 0.00 -
EPS -0.33 0.82 0.82 4.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.00 0.11 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,257
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.52 1.66 1.66 1.47 0.00 0.00 0.00 -
EPS -0.05 0.09 0.09 0.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.00 0.012 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 31/01/11 - - - - - - -
Price 0.355 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -107.58 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/10/10 30/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/03/11 - 01/12/10 - - - - -
Price 0.345 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -104.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment