[MCLEAN] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 129.47%
YoY- 106.59%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,071 11,973 12,050 9,625 12,937 14,872 14,938 -18.08%
PBT -2,071 -1,123 -1,067 421 -1,409 -1,453 -657 114.83%
Tax 0 0 0 -179 0 0 0 -
NP -2,071 -1,123 -1,067 242 -1,409 -1,453 -657 114.83%
-
NP to SH -1,904 -888 -877 445 -1,510 -1,410 -647 105.22%
-
Tax Rate - - - 42.52% - - - -
Total Cost 13,142 13,096 13,117 9,383 14,346 16,325 15,595 -10.77%
-
Net Worth 13,804 15,777 15,777 17,749 17,749 19,721 19,721 -21.14%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 13,804 15,777 15,777 17,749 17,749 19,721 19,721 -21.14%
NOSH 197,213 197,213 197,213 197,213 197,213 197,213 197,213 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -18.71% -9.38% -8.85% 2.51% -10.89% -9.77% -4.40% -
ROE -13.79% -5.63% -5.56% 2.51% -8.51% -7.15% -3.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.61 6.07 6.11 4.88 6.56 7.54 7.57 -18.09%
EPS -0.97 -0.45 -0.44 0.23 -0.77 -0.71 -0.33 105.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.09 0.09 0.10 0.10 -21.14%
Adjusted Per Share Value based on latest NOSH - 197,213
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.65 6.11 6.15 4.91 6.61 7.59 7.63 -18.13%
EPS -0.97 -0.45 -0.45 0.23 -0.77 -0.72 -0.33 105.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0705 0.0806 0.0806 0.0906 0.0906 0.1007 0.1007 -21.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.135 0.12 0.145 0.17 0.14 0.165 0.26 -
P/RPS 2.40 1.98 2.37 3.48 2.13 2.19 3.43 -21.16%
P/EPS -13.98 -26.65 -32.61 75.34 -18.28 -23.08 -79.25 -68.51%
EY -7.15 -3.75 -3.07 1.33 -5.47 -4.33 -1.26 217.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.50 1.81 1.89 1.56 1.65 2.60 -18.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 31/05/23 24/02/23 29/11/22 30/08/22 27/05/22 -
Price 0.175 0.115 0.145 0.17 0.16 0.19 0.24 -
P/RPS 3.12 1.89 2.37 3.48 2.44 2.52 3.17 -1.05%
P/EPS -18.13 -25.54 -32.61 75.34 -20.90 -26.57 -73.15 -60.50%
EY -5.52 -3.92 -3.07 1.33 -4.79 -3.76 -1.37 152.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.44 1.81 1.89 1.78 1.90 2.40 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment