[BMGREEN] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 4.31%
YoY- -47.66%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 116,819 83,772 99,360 77,733 87,507 97,015 62,324 52.07%
PBT 10,593 1,835 4,558 3,881 4,811 8,616 4,886 67.59%
Tax -2,768 -159 -1,100 -682 -1,114 -2,328 -1,026 93.91%
NP 7,825 1,676 3,458 3,199 3,697 6,288 3,860 60.24%
-
NP to SH 6,489 1,336 3,398 2,858 2,740 5,015 3,760 43.92%
-
Tax Rate 26.13% 8.66% 24.13% 17.57% 23.16% 27.02% 21.00% -
Total Cost 108,994 82,096 95,902 74,534 83,810 90,727 58,464 51.53%
-
Net Worth 237,360 232,199 232,199 237,360 237,360 237,360 232,199 1.47%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 9,030 - - - 9,030 - - -
Div Payout % 139.16% - - - 329.56% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 237,360 232,199 232,199 237,360 237,360 237,360 232,199 1.47%
NOSH 516,000 516,000 516,000 516,000 516,000 516,000 516,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.70% 2.00% 3.48% 4.12% 4.22% 6.48% 6.19% -
ROE 2.73% 0.58% 1.46% 1.20% 1.15% 2.11% 1.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.64 16.23 19.26 15.06 16.96 18.80 12.08 52.06%
EPS 1.26 0.26 0.66 0.55 0.53 0.97 0.73 43.93%
DPS 1.75 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.46 0.46 0.46 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 516,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.98 12.18 14.45 11.30 12.72 14.11 9.06 52.06%
EPS 0.94 0.19 0.49 0.42 0.40 0.73 0.55 42.99%
DPS 1.31 0.00 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.3451 0.3376 0.3376 0.3451 0.3451 0.3451 0.3376 1.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.70 0.79 0.65 0.775 0.95 0.955 1.03 -
P/RPS 3.09 4.87 3.38 5.14 5.60 5.08 8.53 -49.21%
P/EPS 55.66 305.12 98.71 139.92 178.91 98.26 141.35 -46.30%
EY 1.80 0.33 1.01 0.71 0.56 1.02 0.71 86.03%
DY 2.50 0.00 0.00 0.00 1.84 0.00 0.00 -
P/NAPS 1.52 1.76 1.44 1.68 2.07 2.08 2.29 -23.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 24/05/22 23/02/22 25/11/21 -
Price 0.67 0.795 0.765 0.77 0.905 0.965 0.98 -
P/RPS 2.96 4.90 3.97 5.11 5.34 5.13 8.11 -48.95%
P/EPS 53.28 307.05 116.17 139.02 170.43 99.29 134.49 -46.08%
EY 1.88 0.33 0.86 0.72 0.59 1.01 0.74 86.29%
DY 2.61 0.00 0.00 0.00 1.93 0.00 0.00 -
P/NAPS 1.46 1.77 1.70 1.67 1.97 2.10 2.18 -23.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment