[KANGER] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 104.85%
YoY- -93.63%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,098 4,470 4,845 12,219 11,257 15,692 9,606 -76.41%
PBT -16,365 -21,755 -4,902 -50 -4,373 5,198 -666 743.55%
Tax -9 0 0 12 -12 71 -1 332.09%
NP -16,374 -21,755 -4,902 -38 -4,385 5,269 -667 743.02%
-
NP to SH -16,235 -22,541 -4,727 208 -4,293 2,704 -649 753.66%
-
Tax Rate - - - - - -1.37% - -
Total Cost 17,472 26,225 9,747 12,257 15,642 10,423 10,273 42.43%
-
Net Worth 180,420 157,287 155,594 159,267 157,296 143,260 128,476 25.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 180,420 157,287 155,594 159,267 157,296 143,260 128,476 25.37%
NOSH 2,565,043 2,263,027 1,832,353 1,235,254 1,235,254 1,093,826 893,826 101.81%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1,491.26% -486.69% -101.18% -0.31% -38.95% 33.58% -6.94% -
ROE -9.00% -14.33% -3.04% 0.13% -2.73% 1.89% -0.51% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.07 0.30 0.34 0.99 0.91 1.66 1.08 -83.83%
EPS -0.98 -1.52 -0.33 0.02 -0.35 0.29 -0.07 479.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1086 0.1058 0.1078 0.1293 0.1277 0.152 0.1438 -17.05%
Adjusted Per Share Value based on latest NOSH - 1,235,254
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.14 0.59 0.64 1.60 1.48 2.06 1.26 -76.85%
EPS -2.13 -2.96 -0.62 0.03 -0.56 0.36 -0.09 722.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2369 0.2065 0.2043 0.2091 0.2065 0.1881 0.1687 25.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.065 0.145 0.18 0.09 0.07 0.08 0.065 -
P/RPS 98.35 48.22 53.62 9.07 7.66 4.81 6.05 540.63%
P/EPS -6.65 -9.56 -54.96 532.98 -20.08 27.88 -89.48 -82.29%
EY -15.03 -10.46 -1.82 0.19 -4.98 3.59 -1.12 463.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.37 1.67 0.70 0.55 0.53 0.45 21.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 19/08/20 30/06/20 12/03/20 21/11/19 -
Price 0.055 0.065 0.18 0.22 0.09 0.105 0.08 -
P/RPS 83.22 21.62 53.62 22.18 9.85 6.31 7.44 399.41%
P/EPS -5.63 -4.29 -54.96 1,302.83 -25.82 36.60 -110.13 -86.20%
EY -17.77 -23.33 -1.82 0.08 -3.87 2.73 -0.91 623.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 1.67 1.70 0.70 0.69 0.56 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment