[KANGER] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -376.86%
YoY- -933.62%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 64,815 4,141 1,098 4,470 4,845 12,219 11,257 220.90%
PBT -49,125 -8,066 -16,365 -21,755 -4,902 -50 -4,373 400.85%
Tax -529 0 -9 0 0 12 -12 1145.03%
NP -49,654 -8,066 -16,374 -21,755 -4,902 -38 -4,385 403.51%
-
NP to SH -49,987 -7,543 -16,235 -22,541 -4,727 208 -4,293 412.95%
-
Tax Rate - - - - - - - -
Total Cost 114,469 12,207 17,472 26,225 9,747 12,257 15,642 276.47%
-
Net Worth 341,207 280,817 180,420 157,287 155,594 159,267 157,296 67.49%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 341,207 280,817 180,420 157,287 155,594 159,267 157,296 67.49%
NOSH 5,592,260 2,749,920 2,565,043 2,263,027 1,832,353 1,235,254 1,235,254 173.41%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -76.61% -194.78% -1,491.26% -486.69% -101.18% -0.31% -38.95% -
ROE -14.65% -2.69% -9.00% -14.33% -3.04% 0.13% -2.73% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.47 0.15 0.07 0.30 0.34 0.99 0.91 37.63%
EPS -1.14 -0.28 -0.98 -1.52 -0.33 0.02 -0.35 119.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.1028 0.1086 0.1058 0.1078 0.1293 0.1277 -28.29%
Adjusted Per Share Value based on latest NOSH - 2,263,027
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.33 0.47 0.12 0.51 0.55 1.38 1.27 221.41%
EPS -5.66 -0.85 -1.84 -2.55 -0.53 0.02 -0.49 410.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.386 0.3177 0.2041 0.1779 0.176 0.1802 0.178 67.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.05 0.055 0.065 0.145 0.18 0.09 0.07 -
P/RPS 3.40 36.28 98.35 48.22 53.62 9.07 7.66 -41.78%
P/EPS -4.40 -19.92 -6.65 -9.56 -54.96 532.98 -20.08 -63.62%
EY -22.71 -5.02 -15.03 -10.46 -1.82 0.19 -4.98 174.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.60 1.37 1.67 0.70 0.55 11.76%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 28/09/21 30/06/21 31/03/21 30/11/20 19/08/20 30/06/20 -
Price 0.035 0.05 0.055 0.065 0.18 0.22 0.09 -
P/RPS 2.38 32.98 83.22 21.62 53.62 22.18 9.85 -61.17%
P/EPS -3.08 -18.11 -5.63 -4.29 -54.96 1,302.83 -25.82 -75.73%
EY -32.44 -5.52 -17.77 -23.33 -1.82 0.08 -3.87 312.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.51 0.61 1.67 1.70 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment