[PLABS] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 107.54%
YoY- 55.34%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 42,775 46,308 46,287 46,314 45,740 47,867 40,663 3.43%
PBT 976 1,303 1,364 1,651 985 1,425 136 272.50%
Tax -281 -361 -427 -293 -282 -423 713 -
NP 695 942 937 1,358 703 1,002 849 -12.50%
-
NP to SH 583 826 737 1,266 610 832 705 -11.90%
-
Tax Rate 28.79% 27.71% 31.30% 17.75% 28.63% 29.68% -524.26% -
Total Cost 42,080 45,366 45,350 44,956 45,037 46,865 39,814 3.76%
-
Net Worth 78,133 77,527 77,802 77,087 75,821 75,215 74,362 3.35%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 78,133 77,527 77,802 77,087 75,821 75,215 74,362 3.35%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.62% 2.03% 2.02% 2.93% 1.54% 2.09% 2.09% -
ROE 0.75% 1.07% 0.95% 1.64% 0.80% 1.11% 0.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.54 16.83 16.82 16.83 16.62 17.39 14.78 3.40%
EPS 0.21 0.30 0.27 0.46 0.22 0.30 0.26 -13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2817 0.2827 0.2801 0.2755 0.2733 0.2702 3.35%
Adjusted Per Share Value based on latest NOSH - 275,213
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.62 16.91 16.90 16.91 16.70 17.47 14.84 3.47%
EPS 0.21 0.30 0.27 0.46 0.22 0.30 0.26 -13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.283 0.284 0.2814 0.2768 0.2746 0.2715 3.33%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.20 0.21 0.175 0.18 0.185 0.195 -
P/RPS 1.38 1.19 1.25 1.04 1.08 1.06 1.32 3.01%
P/EPS 101.49 66.64 78.42 38.04 81.21 61.20 76.12 21.15%
EY 0.99 1.50 1.28 2.63 1.23 1.63 1.31 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.74 0.62 0.65 0.68 0.72 3.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.19 0.22 0.195 0.185 0.18 0.18 0.195 -
P/RPS 1.22 1.31 1.16 1.10 1.08 1.03 1.32 -5.12%
P/EPS 89.69 73.30 72.82 40.22 81.21 59.54 76.12 11.56%
EY 1.11 1.36 1.37 2.49 1.23 1.68 1.31 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.69 0.66 0.65 0.66 0.72 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment