[HHRG] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -67.06%
YoY- 110.44%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 35,879 47,493 30,526 32,421 19,979 20,576 20,927 43.20%
PBT 6,806 4,475 7,488 1,052 4,308 1,999 -653 -
Tax -500 -490 28 299 -255 -412 -1,101 -40.88%
NP 6,306 3,985 7,516 1,351 4,053 1,587 -1,754 -
-
NP to SH 5,597 2,309 7,522 1,332 4,044 1,585 -1,754 -
-
Tax Rate 7.35% 10.95% -0.37% -28.42% 5.92% 20.61% - -
Total Cost 29,573 43,508 23,010 31,070 15,926 18,989 22,681 19.33%
-
Net Worth 163,681 135,759 71,861 58,888 50,200 38,060 36,063 173.87%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 163,681 135,759 71,861 58,888 50,200 38,060 36,063 173.87%
NOSH 746,235 743,774 283,128 140,210 139,606 138,707 92,471 301.81%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 17.58% 8.39% 24.62% 4.17% 20.29% 7.71% -8.38% -
ROE 3.42% 1.70% 10.47% 2.26% 8.06% 4.16% -4.86% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.82 7.35 21.24 23.12 14.33 17.84 22.63 -64.30%
EPS 0.75 0.36 5.23 0.95 2.90 1.37 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.50 0.42 0.36 0.33 0.39 -31.70%
Adjusted Per Share Value based on latest NOSH - 140,210
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.75 4.97 3.19 3.39 2.09 2.15 2.19 43.08%
EPS 0.59 0.24 0.79 0.14 0.42 0.17 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.142 0.0752 0.0616 0.0525 0.0398 0.0377 173.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.37 0.305 0.705 0.77 0.54 0.765 0.625 -
P/RPS 7.67 4.15 3.32 3.33 3.77 4.29 2.76 97.53%
P/EPS 49.18 85.39 13.47 81.05 18.62 55.67 -32.95 -
EY 2.03 1.17 7.42 1.23 5.37 1.80 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.45 1.41 1.83 1.50 2.32 1.60 3.30%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 29/09/21 28/05/21 -
Price 0.47 0.35 0.335 0.685 0.83 0.565 0.66 -
P/RPS 9.75 4.76 1.58 2.96 5.79 3.17 2.92 123.23%
P/EPS 62.48 97.99 6.40 72.11 28.62 41.11 -34.80 -
EY 1.60 1.02 15.62 1.39 3.49 2.43 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.67 0.67 1.63 2.31 1.71 1.69 17.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment