[HHRG] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 142.4%
YoY- 38.4%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 28,943 34,258 37,669 35,879 47,493 30,526 32,421 -7.30%
PBT 2,300 10,467 11,619 6,806 4,475 7,488 1,052 68.69%
Tax -894 -1,609 -755 -500 -490 28 299 -
NP 1,406 8,858 10,864 6,306 3,985 7,516 1,351 2.70%
-
NP to SH 1,512 9,273 9,483 5,597 2,309 7,522 1,332 8.84%
-
Tax Rate 38.87% 15.37% 6.50% 7.35% 10.95% -0.37% -28.42% -
Total Cost 27,537 25,400 26,805 29,573 43,508 23,010 31,070 -7.75%
-
Net Worth 194,021 184,866 176,717 163,681 135,759 71,861 58,888 121.90%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 194,021 184,866 176,717 163,681 135,759 71,861 58,888 121.90%
NOSH 860,632 812,081 789,968 746,235 743,774 283,128 140,210 236.35%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.86% 25.86% 28.84% 17.58% 8.39% 24.62% 4.17% -
ROE 0.78% 5.02% 5.37% 3.42% 1.70% 10.47% 2.26% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.43 4.26 4.90 4.82 7.35 21.24 23.12 -72.07%
EPS 0.18 1.15 1.23 0.75 0.36 5.23 0.95 -67.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.21 0.50 0.42 -33.13%
Adjusted Per Share Value based on latest NOSH - 746,235
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.03 3.58 3.94 3.75 4.97 3.19 3.39 -7.23%
EPS 0.16 0.97 0.99 0.59 0.24 0.79 0.14 9.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.1934 0.1849 0.1712 0.142 0.0752 0.0616 121.93%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.41 0.475 0.37 0.305 0.705 0.77 -
P/RPS 8.74 9.62 9.69 7.67 4.15 3.32 3.33 90.60%
P/EPS 167.38 35.54 38.49 49.18 85.39 13.47 81.05 62.38%
EY 0.60 2.81 2.60 2.03 1.17 7.42 1.23 -38.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.78 2.07 1.68 1.45 1.41 1.83 -20.43%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 -
Price 0.27 0.335 0.57 0.47 0.35 0.335 0.685 -
P/RPS 7.87 7.86 11.63 9.75 4.76 1.58 2.96 92.26%
P/EPS 150.64 29.04 46.18 62.48 97.99 6.40 72.11 63.63%
EY 0.66 3.44 2.17 1.60 1.02 15.62 1.39 -39.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.46 2.48 2.14 1.67 0.67 1.63 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment