[PASUKGB] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -40.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 11,421 6,904 16,087 10,646 6,780 5,244 0 -
PBT 1,787 -233 888 1,129 1,299 903 0 -
Tax 0 0 71 -489 -221 -134 0 -
NP 1,787 -233 959 640 1,078 769 0 -
-
NP to SH 1,787 -233 959 640 1,078 769 0 -
-
Tax Rate 0.00% - -8.00% 43.31% 17.01% 14.84% - -
Total Cost 9,634 7,137 15,128 10,006 5,702 4,475 0 -
-
Net Worth 0 32,037 31,966 27,076 20,339 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 0 32,037 31,966 27,076 20,339 0 0 -
NOSH 292,608 291,250 290,606 246,153 203,396 202,368 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 15.65% -3.37% 5.96% 6.01% 15.90% 14.66% 0.00% -
ROE 0.00% -0.73% 3.00% 2.36% 5.30% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.90 2.37 5.54 4.32 3.33 2.59 0.00 -
EPS 0.61 -0.08 0.33 0.26 0.53 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.11 0.11 0.11 0.10 0.00 0.09 -
Adjusted Per Share Value based on latest NOSH - 246,153
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 7.47 4.51 10.52 6.96 4.43 3.43 0.00 -
EPS 1.17 -0.15 0.63 0.42 0.70 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2094 0.209 0.177 0.133 0.00 0.09 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 - - - -
Price 0.175 0.155 0.31 0.545 0.00 0.00 0.00 -
P/RPS 4.48 6.54 5.60 12.60 0.00 0.00 0.00 -
P/EPS 28.66 -193.75 93.94 209.62 0.00 0.00 0.00 -
EY 3.49 -0.52 1.06 0.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.41 2.82 4.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 21/08/13 27/05/13 22/02/13 22/11/12 03/08/12 - - -
Price 0.17 0.18 0.20 0.30 0.00 0.00 0.00 -
P/RPS 4.36 7.59 3.61 6.94 0.00 0.00 0.00 -
P/EPS 27.84 -225.00 60.61 115.38 0.00 0.00 0.00 -
EY 3.59 -0.44 1.65 0.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.82 2.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment