[PASUKGB] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -161.52%
YoY- -132.76%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 12,229 14,332 29,182 19,012 15,954 28,576 31,770 -47.11%
PBT -11,964 -6,801 -1,442 2,148 -7,250 -2,649 3,873 -
Tax -87 -10 10 11 -1,675 11 9 -
NP -12,051 -6,811 -1,432 2,159 -8,925 -2,638 3,882 -
-
NP to SH -10,948 -6,776 -1,300 2,113 -8,436 -3,009 3,968 -
-
Tax Rate - - - -0.51% - - -0.23% -
Total Cost 24,280 21,143 30,614 16,853 24,879 31,214 27,888 -8.83%
-
Net Worth 135,275 146,707 152,423 154,328 1,385,806 164,349 156,881 -9.41%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 135,275 146,707 152,423 154,328 1,385,806 164,349 156,881 -9.41%
NOSH 190,529 190,529 190,529 190,529 190,529 1,905,292 1,905,292 -78.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -98.54% -47.52% -4.91% 11.36% -55.94% -9.23% 12.22% -
ROE -8.09% -4.62% -0.85% 1.37% -0.61% -1.83% 2.53% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.42 7.52 15.32 9.98 0.96 1.74 2.03 115.60%
EPS -6.29 -3.56 -0.68 1.11 -4.57 -0.18 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.80 0.81 0.83 0.10 0.10 269.84%
Adjusted Per Share Value based on latest NOSH - 190,529
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.42 7.52 15.32 9.98 8.37 15.00 16.67 -47.09%
EPS -6.29 -3.56 -0.68 1.11 -4.43 -1.58 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.80 0.81 7.2735 0.8626 0.8234 -9.41%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.18 0.15 0.155 0.155 0.165 0.01 0.015 -
P/RPS 2.80 1.99 1.01 1.55 17.27 0.58 0.74 143.01%
P/EPS -3.13 -4.22 -22.72 13.98 -32.66 -5.46 5.93 -
EY -31.92 -23.71 -4.40 7.15 -3.06 -18.31 16.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.19 0.19 0.20 0.10 0.15 40.61%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 28/02/24 29/11/23 05/09/23 30/05/23 28/02/23 -
Price 0.15 0.155 0.165 0.13 0.16 0.15 0.015 -
P/RPS 2.34 2.06 1.08 1.30 16.74 8.63 0.74 115.58%
P/EPS -2.61 -4.36 -24.18 11.72 -31.67 -81.93 5.93 -
EY -38.31 -22.94 -4.14 8.53 -3.16 -1.22 16.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.16 0.19 1.50 0.15 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment