[BIOHLDG] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 34.92%
YoY- 68.17%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,962 7,222 17,320 11,720 8,513 8,531 11,083 62.59%
PBT -7,831 -7,265 -16,846 -2,713 -3,584 -17,312 -28,471 -57.73%
Tax -6 -6 41 -47 -150 0 -150 -88.32%
NP -7,837 -7,271 -16,805 -2,760 -3,734 -17,312 -28,621 -57.86%
-
NP to SH -7,406 -6,988 -15,264 -2,194 -3,371 -17,109 -27,658 -58.48%
-
Tax Rate - - - - - - - -
Total Cost 30,799 14,493 34,125 14,480 12,247 25,843 39,704 -15.58%
-
Net Worth 132,913 141,071 136,430 152,516 152,058 154,454 167,711 -14.37%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 132,913 141,071 136,430 152,516 152,058 154,454 167,711 -14.37%
NOSH 1,406,491 1,406,491 1,406,491 1,405,685 1,378,072 1,378,072 1,378,072 1.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -34.13% -100.68% -97.03% -23.55% -43.86% -202.93% -258.24% -
ROE -5.57% -4.95% -11.19% -1.44% -2.22% -11.08% -16.49% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.63 0.51 1.23 0.83 0.68 0.68 0.80 60.78%
EPS -0.53 -0.50 -1.09 -0.17 -0.27 -1.36 -2.01 -58.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.1003 0.097 0.1085 0.1206 0.1225 0.1217 -15.53%
Adjusted Per Share Value based on latest NOSH - 1,405,685
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.63 0.51 1.23 0.83 0.61 0.61 0.79 62.14%
EPS -0.53 -0.50 -1.09 -0.16 -0.24 -1.22 -1.97 -58.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.1003 0.097 0.1084 0.1081 0.1098 0.1192 -14.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.10 0.085 0.11 0.09 0.095 0.12 0.105 -
P/RPS 6.13 16.55 8.93 10.79 14.07 17.74 13.06 -39.63%
P/EPS -18.99 -17.11 -10.14 -57.66 -35.53 -8.84 -5.23 136.42%
EY -5.27 -5.85 -9.87 -1.73 -2.81 -11.31 -19.11 -57.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.85 1.13 0.83 0.79 0.98 0.86 14.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.08 0.085 0.09 0.085 0.09 0.105 0.09 -
P/RPS 4.90 16.55 7.31 10.19 13.33 15.52 11.19 -42.36%
P/EPS -15.19 -17.11 -8.29 -54.46 -33.66 -7.74 -4.48 125.86%
EY -6.58 -5.85 -12.06 -1.84 -2.97 -12.92 -22.30 -55.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.93 0.78 0.75 0.86 0.74 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment