[AEMULUS] QoQ Quarter Result on 31-Mar-2023 [#2]

Stock
[AEMULUS] AEMULUS HOLDINGS BERHAD
Announcement Date
09-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 1.78%
YoY- -201.65%
Quarter Report
Latest QR
Upcoming QR
AEMULUS's Result
AEMULUS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 6,840 6,105 3,857 5,288 9,849 18,216 17,035 -45.48%
PBT -3,551 -38,280 -6,785 -4,599 -4,711 1,794 1,772 -
Tax -15 -17 -115 -88 -61 -119 -70 -64.09%
NP -3,566 -38,297 -6,900 -4,687 -4,772 1,675 1,702 -
-
NP to SH -3,566 -38,297 -6,900 -4,687 -4,772 1,675 1,702 -
-
Tax Rate - - - - - 6.63% 3.95% -
Total Cost 10,406 44,402 10,757 9,975 14,621 16,541 15,333 -22.71%
-
Net Worth 134,013 133,694 173,756 180,418 185,424 190,258 189,104 -20.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 134,013 133,694 173,756 180,418 185,424 190,258 189,104 -20.46%
NOSH 670,099 669,384 669,384 668,489 668,030 667,830 667,830 0.22%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -52.13% -627.31% -178.90% -88.63% -48.45% 9.20% 9.99% -
ROE -2.66% -28.65% -3.97% -2.60% -2.57% 0.88% 0.90% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.02 0.91 0.58 0.79 1.54 2.78 2.61 -46.45%
EPS -0.53 -5.73 -1.03 -0.70 -0.75 0.26 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.26 0.27 0.29 0.29 0.29 -21.88%
Adjusted Per Share Value based on latest NOSH - 668,489
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.02 0.91 0.57 0.79 1.47 2.71 2.54 -45.47%
EPS -0.53 -5.70 -1.03 -0.70 -0.71 0.25 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.199 0.2586 0.2686 0.276 0.2832 0.2815 -20.46%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.315 0.32 0.315 0.37 0.475 0.39 0.61 -
P/RPS 30.86 35.04 54.58 46.75 30.84 14.05 23.35 20.37%
P/EPS -59.19 -5.59 -30.51 -52.75 -63.64 152.75 233.71 -
EY -1.69 -17.90 -3.28 -1.90 -1.57 0.65 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.60 1.21 1.37 1.64 1.34 2.10 -17.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 30/11/23 08/08/23 09/05/23 07/02/23 16/11/22 27/07/22 -
Price 0.33 0.25 0.34 0.34 0.455 0.405 0.59 -
P/RPS 32.33 27.37 58.91 42.96 29.54 14.59 22.58 26.95%
P/EPS -62.01 -4.36 -32.93 -48.47 -60.96 158.63 226.05 -
EY -1.61 -22.92 -3.04 -2.06 -1.64 0.63 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 1.31 1.26 1.57 1.40 2.03 -12.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment