[HLT] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 129.62%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 26,132 29,727 38,440 44,417 31,848 41,217 46,831 -32.19%
PBT 2,174 -2,738 2,837 2,351 1,094 -19,516 789 96.42%
Tax -150 403 5 55 5 0 0 -
NP 2,024 -2,335 2,842 2,406 1,099 -19,516 789 87.28%
-
NP to SH 2,600 -2,196 2,679 2,930 1,276 -19,841 963 93.77%
-
Tax Rate 6.90% - -0.18% -2.34% -0.46% - 0.00% -
Total Cost 24,108 32,062 35,598 42,011 30,749 60,733 46,042 -35.01%
-
Net Worth 56,078 51,197 56,317 51,197 51,197 71,676 81,916 -22.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 56,078 51,197 56,317 51,197 51,197 71,676 81,916 -22.30%
NOSH 509,803 511,977 511,977 511,977 511,977 511,977 511,977 -0.28%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.75% -7.85% 7.39% 5.42% 3.45% -47.35% 1.68% -
ROE 4.64% -4.29% 4.76% 5.72% 2.49% -27.68% 1.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.13 5.81 7.51 8.68 6.22 8.05 9.15 -31.98%
EPS 0.51 -0.43 0.52 0.57 0.25 -3.88 0.15 125.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.11 0.10 0.10 0.14 0.16 -22.08%
Adjusted Per Share Value based on latest NOSH - 511,977
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.29 3.74 4.84 5.59 4.01 5.19 5.90 -32.22%
EPS 0.33 -0.28 0.34 0.37 0.16 -2.50 0.12 96.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0645 0.0709 0.0645 0.0645 0.0903 0.1032 -22.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.18 0.18 0.20 0.15 0.13 0.205 0.235 -
P/RPS 3.51 3.10 2.66 1.73 2.09 2.55 2.57 23.07%
P/EPS 35.29 -41.97 38.22 26.21 52.16 -5.29 124.94 -56.91%
EY 2.83 -2.38 2.62 3.82 1.92 -18.90 0.80 131.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.80 1.82 1.50 1.30 1.46 1.47 7.56%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 27/02/20 18/11/19 30/08/19 30/05/19 28/02/19 19/11/18 -
Price 0.71 0.21 0.19 0.22 0.15 0.155 0.22 -
P/RPS 13.85 3.62 2.53 2.54 2.41 1.93 2.41 220.49%
P/EPS 139.22 -48.96 36.31 38.44 60.19 -4.00 116.96 12.30%
EY 0.72 -2.04 2.75 2.60 1.66 -25.00 0.85 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.45 2.10 1.73 2.20 1.50 1.11 1.38 179.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment