[BINACOM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -42.67%
YoY- 152.9%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 23,296 28,060 26,378 23,866 21,330 21,054 22,736 1.63%
PBT 611 1,073 1,140 -18,013 -803 -392 3,721 -69.91%
Tax -78 -432 -394 406 -117 205 -1,118 -82.97%
NP 533 641 746 -17,607 -920 -187 2,603 -65.15%
-
NP to SH 356 621 692 -17,228 -673 85 1,436 -60.43%
-
Tax Rate 12.77% 40.26% 34.56% - - - 30.05% -
Total Cost 22,763 27,419 25,632 41,473 22,250 21,241 20,133 8.50%
-
Net Worth 114,711 119,275 112,605 120,371 135,903 135,903 139,786 -12.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 114,711 119,275 112,605 120,371 135,903 135,903 139,786 -12.31%
NOSH 395,555 411,295 388,295 388,295 388,295 388,295 388,295 1.23%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.29% 2.28% 2.83% -73.77% -4.31% -0.89% 11.45% -
ROE 0.31% 0.52% 0.61% -14.31% -0.50% 0.06% 1.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.89 6.82 6.79 6.15 5.49 5.42 5.86 0.34%
EPS 0.09 0.15 0.18 -4.44 -0.17 0.02 0.37 -60.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.31 0.35 0.35 0.36 -13.38%
Adjusted Per Share Value based on latest NOSH - 395,555
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.89 7.09 6.67 6.03 5.39 5.32 5.75 1.61%
EPS 0.09 0.16 0.17 -4.36 -0.17 0.02 0.36 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.3015 0.2847 0.3043 0.3436 0.3436 0.3534 -12.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.215 0.275 0.26 0.27 0.39 0.255 0.24 -
P/RPS 3.65 4.03 3.83 4.39 7.10 4.70 4.10 -7.43%
P/EPS 238.89 182.14 145.89 -6.09 -225.02 1,164.89 64.90 137.83%
EY 0.42 0.55 0.69 -16.43 -0.44 0.09 1.54 -57.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.95 0.90 0.87 1.11 0.73 0.67 6.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.205 0.23 0.255 0.26 0.28 0.365 0.285 -
P/RPS 3.48 3.37 3.75 4.23 5.10 6.73 4.87 -20.02%
P/EPS 227.78 152.33 143.09 -5.86 -161.55 1,667.39 77.06 105.55%
EY 0.44 0.66 0.70 -17.06 -0.62 0.06 1.30 -51.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.88 0.84 0.80 1.04 0.79 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment