[BINACOM] QoQ Quarter Result on 31-Dec-2022

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 7.13%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 21,330 21,054 22,736 24,887 18,335 14,963 24,925 -9.85%
PBT -803 -392 3,721 3,168 2,044 2,440 1,208 -
Tax -117 205 -1,118 -910 -553 -881 507 -
NP -920 -187 2,603 2,258 1,491 1,559 1,715 -
-
NP to SH -673 85 1,436 1,547 1,444 1,543 1,520 -
-
Tax Rate - - 30.05% 28.72% 27.05% 36.11% -41.97% -
Total Cost 22,250 21,241 20,133 22,629 16,844 13,404 23,210 -2.77%
-
Net Worth 135,903 135,903 139,786 135,903 132,020 132,020 128,137 3.99%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 135,903 135,903 139,786 135,903 132,020 132,020 128,137 3.99%
NOSH 388,295 388,295 388,295 388,295 388,295 388,295 388,295 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -4.31% -0.89% 11.45% 9.07% 8.13% 10.42% 6.88% -
ROE -0.50% 0.06% 1.03% 1.14% 1.09% 1.17% 1.19% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.49 5.42 5.86 6.41 4.72 3.85 6.42 -9.89%
EPS -0.17 0.02 0.37 0.40 0.37 0.40 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.35 0.34 0.34 0.33 3.99%
Adjusted Per Share Value based on latest NOSH - 388,295
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.19 5.12 5.53 6.05 4.46 3.64 6.06 -9.80%
EPS -0.16 0.02 0.35 0.38 0.35 0.38 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3304 0.3304 0.3399 0.3304 0.321 0.321 0.3115 4.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.39 0.255 0.24 0.305 0.20 0.215 0.285 -
P/RPS 7.10 4.70 4.10 4.76 4.24 5.58 4.44 36.70%
P/EPS -225.02 1,164.89 64.90 76.55 53.78 54.10 72.81 -
EY -0.44 0.09 1.54 1.31 1.86 1.85 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.67 0.87 0.59 0.63 0.86 18.52%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 28/02/23 30/11/22 29/08/22 31/05/22 -
Price 0.28 0.365 0.285 0.265 0.27 0.24 0.245 -
P/RPS 5.10 6.73 4.87 4.13 5.72 6.23 3.82 21.22%
P/EPS -161.55 1,667.39 77.06 66.51 72.60 60.40 62.59 -
EY -0.62 0.06 1.30 1.50 1.38 1.66 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.04 0.79 0.76 0.79 0.71 0.74 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment