[WEGMANS] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 15.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 19,559 22,511 27,145 24,336 21,802 21,063 22,837 -9.83%
PBT 3,156 1,667 4,619 4,741 3,896 -1,651 3,781 -11.37%
Tax -140 -40 1,490 -438 -180 0 -800 -68.81%
NP 3,016 1,627 6,109 4,303 3,716 -1,651 2,981 0.78%
-
NP to SH 3,016 1,627 6,109 4,303 3,716 -1,651 2,981 0.78%
-
Tax Rate 4.44% 2.40% -32.26% 9.24% 4.62% - 21.16% -
Total Cost 16,543 20,884 21,036 20,033 18,086 22,714 19,856 -11.48%
-
Net Worth 75,000 75,000 75,000 64,999 64,999 51,466 35,772 64.03%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 2,500 - - 2,144 - -
Div Payout % - - 40.92% - - 0.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 75,000 75,000 75,000 64,999 64,999 51,466 35,772 64.03%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 397,466 16.58%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.42% 7.23% 22.51% 17.68% 17.04% -7.84% 13.05% -
ROE 4.02% 2.17% 8.15% 6.62% 5.72% -3.21% 8.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.91 4.50 5.43 4.87 4.36 4.91 5.75 -22.72%
EPS 0.60 0.33 1.22 0.86 0.74 -0.38 0.75 -13.85%
DPS 0.00 0.00 0.50 0.00 0.00 0.50 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.13 0.12 0.09 40.70%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.56 4.09 4.94 4.42 3.96 3.83 4.15 -9.74%
EPS 0.55 0.30 1.11 0.78 0.68 -0.30 0.54 1.23%
DPS 0.00 0.00 0.45 0.00 0.00 0.39 0.00 -
NAPS 0.1364 0.1364 0.1364 0.1182 0.1182 0.0936 0.065 64.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 - -
Price 0.34 0.325 0.33 0.38 0.245 0.24 0.00 -
P/RPS 8.69 7.22 6.08 7.81 5.62 4.89 0.00 -
P/EPS 56.37 99.88 27.01 44.16 32.97 -62.35 0.00 -
EY 1.77 1.00 3.70 2.26 3.03 -1.60 0.00 -
DY 0.00 0.00 1.52 0.00 0.00 2.08 0.00 -
P/NAPS 2.27 2.17 2.20 2.92 1.88 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 19/02/19 13/11/18 15/08/18 31/05/18 28/02/18 -
Price 0.285 0.315 0.345 0.375 0.36 0.235 0.00 -
P/RPS 7.29 7.00 6.35 7.70 8.26 4.79 0.00 -
P/EPS 47.25 96.80 28.24 43.57 48.44 -61.05 0.00 -
EY 2.12 1.03 3.54 2.29 2.06 -1.64 0.00 -
DY 0.00 0.00 1.45 0.00 0.00 2.13 0.00 -
P/NAPS 1.90 2.10 2.30 2.88 2.77 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment