[DPIH] QoQ Quarter Result on 31-Aug-2022 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -61.77%
YoY- 37.62%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 14,444 12,753 12,354 12,099 11,912 16,361 15,722 -5.50%
PBT 2,332 695 644 469 1,026 2,980 2,786 -11.19%
Tax -583 -253 -226 -202 -277 -870 -706 -11.99%
NP 1,749 442 418 267 749 2,110 2,080 -10.92%
-
NP to SH 1,752 445 420 289 756 2,111 2,081 -10.84%
-
Tax Rate 25.00% 36.40% 35.09% 43.07% 27.00% 29.19% 25.34% -
Total Cost 12,695 12,311 11,936 11,832 11,163 14,251 13,642 -4.68%
-
Net Worth 87,611 80,310 80,310 80,310 80,310 73,348 69,924 16.23%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 1,095 - - - 730 1,000 953 9.71%
Div Payout % 62.51% - - - 96.57% 47.38% 45.82% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 87,611 80,310 80,310 80,310 80,310 73,348 69,924 16.23%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 12.11% 3.47% 3.38% 2.21% 6.29% 12.90% 13.23% -
ROE 2.00% 0.55% 0.52% 0.36% 0.94% 2.88% 2.98% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.98 1.75 1.69 1.66 1.63 2.45 2.47 -13.71%
EPS 0.24 0.06 0.06 0.04 0.10 0.32 0.33 -19.14%
DPS 0.15 0.00 0.00 0.00 0.10 0.15 0.15 0.00%
NAPS 0.12 0.11 0.11 0.11 0.11 0.11 0.11 5.97%
Adjusted Per Share Value based on latest NOSH - 730,096
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.98 1.75 1.69 1.66 1.63 2.24 2.15 -5.34%
EPS 0.24 0.06 0.06 0.04 0.10 0.29 0.29 -11.86%
DPS 0.15 0.00 0.00 0.00 0.10 0.14 0.13 10.01%
NAPS 0.12 0.11 0.11 0.11 0.11 0.1005 0.0958 16.21%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.185 0.23 0.235 0.26 0.295 0.375 0.385 -
P/RPS 9.35 13.17 13.89 15.69 18.08 15.28 15.57 -28.84%
P/EPS 77.09 377.35 408.51 656.83 284.89 118.45 117.60 -24.55%
EY 1.30 0.27 0.24 0.15 0.35 0.84 0.85 32.77%
DY 0.81 0.00 0.00 0.00 0.34 0.40 0.39 62.85%
P/NAPS 1.54 2.09 2.14 2.36 2.68 3.41 3.50 -42.17%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 11/04/23 16/01/23 27/10/22 28/07/22 30/03/22 23/12/21 -
Price 0.18 0.20 0.235 0.22 0.285 0.355 0.40 -
P/RPS 9.10 11.45 13.89 13.28 17.47 14.47 16.17 -31.86%
P/EPS 75.01 328.13 408.51 555.78 275.23 112.13 122.19 -27.79%
EY 1.33 0.30 0.24 0.18 0.36 0.89 0.82 38.08%
DY 0.83 0.00 0.00 0.00 0.35 0.42 0.38 68.42%
P/NAPS 1.50 1.82 2.14 2.00 2.59 3.23 3.64 -44.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment