[MESTRON] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.41%
YoY- -40.52%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,056 36,839 29,791 42,508 41,440 37,805 26,895 30.32%
PBT 2,913 2,673 2,678 3,382 4,677 5,513 2,842 1.65%
Tax -790 -600 -600 -1,000 -1,111 -1,500 -300 90.35%
NP 2,123 2,073 2,078 2,382 3,566 4,013 2,542 -11.28%
-
NP to SH 2,123 2,073 2,082 2,389 3,569 4,018 2,557 -11.63%
-
Tax Rate 27.12% 22.45% 22.40% 29.57% 23.75% 27.21% 10.56% -
Total Cost 37,933 34,766 27,713 40,126 37,874 33,792 24,353 34.26%
-
Net Worth 142,789 142,789 142,789 145,799 145,663 128,365 117,612 13.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 142,789 142,789 142,789 145,799 145,663 128,365 117,612 13.76%
NOSH 1,000,765 1,000,765 1,000,765 997,258 995,711 987,427 978,056 1.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.30% 5.63% 6.98% 5.60% 8.61% 10.61% 9.45% -
ROE 1.49% 1.45% 1.46% 1.64% 2.45% 3.13% 2.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.93 3.61 2.92 3.79 3.70 3.83 2.74 27.09%
EPS 0.22 0.21 0.21 0.24 0.36 0.41 0.26 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.13 0.13 0.12 10.79%
Adjusted Per Share Value based on latest NOSH - 1,000,765
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.00 3.68 2.98 4.25 4.14 3.78 2.69 30.18%
EPS 0.21 0.21 0.21 0.24 0.36 0.40 0.26 -13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1427 0.1427 0.1457 0.1456 0.1283 0.1175 13.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.26 0.32 0.44 0.52 0.43 0.40 -
P/RPS 7.13 7.20 10.96 11.61 14.06 11.23 14.58 -37.84%
P/EPS 134.52 127.92 156.76 206.56 163.25 105.67 153.32 -8.32%
EY 0.74 0.78 0.64 0.48 0.61 0.95 0.65 9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.86 2.29 3.38 4.00 3.31 3.33 -28.74%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 22/08/24 27/05/24 28/02/24 17/11/23 16/08/23 26/05/23 -
Price 0.30 0.29 0.29 0.325 0.425 0.45 0.39 -
P/RPS 7.64 8.03 9.93 8.57 11.49 11.75 14.21 -33.80%
P/EPS 144.12 142.68 142.06 152.57 133.43 110.59 149.49 -2.40%
EY 0.69 0.70 0.70 0.66 0.75 0.90 0.67 1.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.07 2.07 2.50 3.27 3.46 3.25 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment