[SPRING] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -29.79%
YoY- -56.18%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 14,788 20,092 14,587 11,348 10,205 11,741 9,725 32.20%
PBT 3,830 4,334 2,102 484 532 237 391 357.17%
Tax -829 -1,596 -159 -154 -62 -538 14 -
NP 3,001 2,738 1,943 330 470 -301 405 279.61%
-
NP to SH 3,001 2,738 1,943 330 470 -301 405 279.61%
-
Tax Rate 21.64% 36.83% 7.56% 31.82% 11.65% 227.00% -3.58% -
Total Cost 11,787 17,354 12,644 11,018 9,735 12,042 9,320 16.93%
-
Net Worth 91,451 87,294 83,137 78,980 78,980 78,980 78,980 10.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,078 - - - - - - -
Div Payout % 69.26% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 91,451 87,294 83,137 78,980 78,980 78,980 78,980 10.25%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 20.29% 13.63% 13.32% 2.91% 4.61% -2.56% 4.16% -
ROE 3.28% 3.14% 2.34% 0.42% 0.60% -0.38% 0.51% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.56 4.83 3.51 2.73 2.45 2.82 2.34 32.24%
EPS 0.72 0.66 0.47 0.08 0.11 -0.07 0.10 272.42%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.19 10.25%
Adjusted Per Share Value based on latest NOSH - 415,689
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.56 4.83 3.51 2.73 2.45 2.82 2.34 32.24%
EPS 0.72 0.66 0.47 0.08 0.11 -0.07 0.10 272.42%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.19 10.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.20 0.21 0.17 0.16 0.17 0.18 0.195 -
P/RPS 5.62 4.34 4.84 5.86 6.92 6.37 8.34 -23.11%
P/EPS 27.70 31.88 36.37 201.55 150.36 -248.59 200.15 -73.21%
EY 3.61 3.14 2.75 0.50 0.67 -0.40 0.50 273.10%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 0.85 0.84 0.89 0.95 1.03 -7.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 30/11/23 24/08/23 24/05/23 23/02/23 29/11/22 -
Price 0.23 0.20 0.195 0.165 0.16 0.185 0.17 -
P/RPS 6.47 4.14 5.56 6.04 6.52 6.55 7.27 -7.47%
P/EPS 31.86 30.36 41.72 207.84 141.51 -255.49 174.49 -67.78%
EY 3.14 3.29 2.40 0.48 0.71 -0.39 0.57 211.59%
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.97 0.87 0.84 0.97 0.89 11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment