[ACO] QoQ Quarter Result on 28-Feb-2023 [#4]

Announcement Date
26-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- -84.54%
YoY- -77.9%
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 36,829 33,816 31,113 27,735 29,180 39,290 36,302 0.96%
PBT 1,532 1,572 747 557 1,863 2,036 3,059 -36.90%
Tax -476 -570 -287 -344 -485 -384 -561 -10.36%
NP 1,056 1,002 460 213 1,378 1,652 2,498 -43.64%
-
NP to SH 1,056 1,002 460 213 1,378 1,652 2,498 -43.64%
-
Tax Rate 31.07% 36.26% 38.42% 61.76% 26.03% 18.86% 18.34% -
Total Cost 35,773 32,814 30,653 27,522 27,802 37,638 33,804 3.84%
-
Net Worth 90,316 90,316 90,316 90,316 90,316 86,842 86,842 2.64%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - 694 - - - 694 -
Div Payout % - - 151.03% - - - 27.81% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 90,316 90,316 90,316 90,316 90,316 86,842 86,842 2.64%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 2.87% 2.96% 1.48% 0.77% 4.72% 4.20% 6.88% -
ROE 1.17% 1.11% 0.51% 0.24% 1.53% 1.90% 2.88% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 10.60 9.73 8.96 7.98 8.40 11.31 10.45 0.95%
EPS 0.30 0.29 0.13 0.06 0.40 0.48 0.72 -44.18%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.26 0.26 0.26 0.26 0.26 0.25 0.25 2.64%
Adjusted Per Share Value based on latest NOSH - 347,371
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 10.60 9.73 8.96 7.98 8.40 11.31 10.45 0.95%
EPS 0.30 0.29 0.13 0.06 0.40 0.48 0.72 -44.18%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.26 0.26 0.26 0.26 0.26 0.25 0.25 2.64%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.22 0.225 0.205 0.225 0.205 0.21 0.23 -
P/RPS 2.08 2.31 2.29 2.82 2.44 1.86 2.20 -3.66%
P/EPS 72.37 78.00 154.81 366.94 51.68 44.16 31.98 72.28%
EY 1.38 1.28 0.65 0.27 1.94 2.26 3.13 -42.04%
DY 0.00 0.00 0.98 0.00 0.00 0.00 0.87 -
P/NAPS 0.85 0.87 0.79 0.87 0.79 0.84 0.92 -5.13%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 24/01/24 25/10/23 26/07/23 26/04/23 18/01/23 26/10/22 28/07/22 -
Price 0.23 0.24 0.225 0.215 0.235 0.21 0.215 -
P/RPS 2.17 2.47 2.51 2.69 2.80 1.86 2.06 3.52%
P/EPS 75.66 83.20 169.91 350.63 59.24 44.16 29.90 85.58%
EY 1.32 1.20 0.59 0.29 1.69 2.26 3.34 -46.11%
DY 0.00 0.00 0.89 0.00 0.00 0.00 0.93 -
P/NAPS 0.88 0.92 0.87 0.83 0.90 0.84 0.86 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment