[ACO] QoQ Quarter Result on 31-May-2023 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
26-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- 115.96%
YoY- -81.59%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 35,651 36,829 33,816 31,113 27,735 29,180 39,290 -6.27%
PBT 1,009 1,532 1,572 747 557 1,863 2,036 -37.40%
Tax -504 -476 -570 -287 -344 -485 -384 19.89%
NP 505 1,056 1,002 460 213 1,378 1,652 -54.65%
-
NP to SH 505 1,056 1,002 460 213 1,378 1,652 -54.65%
-
Tax Rate 49.95% 31.07% 36.26% 38.42% 61.76% 26.03% 18.86% -
Total Cost 35,146 35,773 32,814 30,653 27,522 27,802 37,638 -4.46%
-
Net Worth 93,790 90,316 90,316 90,316 90,316 90,316 86,842 5.27%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - 694 - - - -
Div Payout % - - - 151.03% - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 93,790 90,316 90,316 90,316 90,316 90,316 86,842 5.27%
NOSH 347,371 347,371 347,371 347,371 347,371 347,371 347,371 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 1.42% 2.87% 2.96% 1.48% 0.77% 4.72% 4.20% -
ROE 0.54% 1.17% 1.11% 0.51% 0.24% 1.53% 1.90% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 10.26 10.60 9.73 8.96 7.98 8.40 11.31 -6.29%
EPS 0.15 0.30 0.29 0.13 0.06 0.40 0.48 -53.98%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.26 0.26 0.26 0.26 0.25 5.26%
Adjusted Per Share Value based on latest NOSH - 347,371
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 10.26 10.60 9.73 8.96 7.98 8.40 11.31 -6.29%
EPS 0.15 0.30 0.29 0.13 0.06 0.40 0.48 -53.98%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.26 0.26 0.26 0.26 0.25 5.26%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.215 0.22 0.225 0.205 0.225 0.205 0.21 -
P/RPS 2.09 2.08 2.31 2.29 2.82 2.44 1.86 8.09%
P/EPS 147.89 72.37 78.00 154.81 366.94 51.68 44.16 124.00%
EY 0.68 1.38 1.28 0.65 0.27 1.94 2.26 -55.13%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.87 0.79 0.87 0.79 0.84 -3.20%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 25/10/23 26/07/23 26/04/23 18/01/23 26/10/22 -
Price 0.235 0.23 0.24 0.225 0.215 0.235 0.21 -
P/RPS 2.29 2.17 2.47 2.51 2.69 2.80 1.86 14.88%
P/EPS 161.65 75.66 83.20 169.91 350.63 59.24 44.16 137.70%
EY 0.62 1.32 1.20 0.59 0.29 1.69 2.26 -57.81%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 0.92 0.87 0.83 0.90 0.84 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment