[RL] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 112.91%
YoY- -92.67%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 51,790 44,952 32,426 41,427 17,169 6,476 33,837 32.91%
PBT 1,673 1,459 4,798 2,560 -3,000 -4,134 2,176 -16.11%
Tax 261 -738 -835 -894 -171 814 -562 -
NP 1,934 721 3,963 1,666 -3,171 -3,320 1,614 12.85%
-
NP to SH 1,393 350 3,359 428 -3,316 -3,109 871 36.87%
-
Tax Rate -15.60% 50.58% 17.40% 34.92% - - 25.83% -
Total Cost 49,856 44,231 28,463 39,761 20,340 9,796 32,223 33.87%
-
Net Worth 83,967 81,099 81,140 75,344 75,515 78,420 77,149 5.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 83,967 81,099 81,140 75,344 75,515 78,420 77,149 5.82%
NOSH 290,445 290,445 290,445 290,445 290,445 290,445 290,445 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.73% 1.60% 12.22% 4.02% -18.47% -51.27% 4.77% -
ROE 1.66% 0.43% 4.14% 0.57% -4.39% -3.96% 1.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.89 15.52 11.19 14.30 5.91 2.23 11.84 31.77%
EPS 0.48 0.12 1.16 0.15 -1.14 -1.07 0.30 36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.26 0.26 0.27 0.27 4.89%
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.47 13.42 9.68 12.37 5.13 1.93 10.10 32.97%
EPS 0.42 0.10 1.00 0.13 -0.99 -0.93 0.26 37.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2508 0.2422 0.2423 0.225 0.2255 0.2342 0.2304 5.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.315 0.32 0.36 0.365 0.35 0.425 0.54 -
P/RPS 1.76 2.06 3.22 2.55 5.92 19.06 4.56 -47.08%
P/EPS 65.47 264.81 31.06 247.13 -30.66 -39.70 177.15 -48.59%
EY 1.53 0.38 3.22 0.40 -3.26 -2.52 0.56 95.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.29 1.40 1.35 1.57 2.00 -33.35%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 22/05/23 10/03/23 17/11/22 29/08/22 23/05/22 22/02/22 -
Price 0.33 0.31 0.335 0.385 0.36 0.425 0.49 -
P/RPS 1.84 2.00 2.99 2.69 6.09 19.06 4.14 -41.84%
P/EPS 68.59 256.54 28.90 260.67 -31.53 -39.70 160.75 -43.41%
EY 1.46 0.39 3.46 0.38 -3.17 -2.52 0.62 77.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.11 1.20 1.48 1.38 1.57 1.81 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment