[RL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 6.72%
YoY- -160.64%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 194,240 142,450 97,498 65,072 23,645 6,476 112,442 44.11%
PBT 3,357 1,684 225 -4,573 -7,135 -4,134 17,030 -66.22%
Tax -1,563 -1,824 -1,086 -251 642 814 -4,919 -53.53%
NP 1,794 -140 -861 -4,824 -6,493 -3,320 12,111 -72.10%
-
NP to SH -893 -2,286 -2,636 -5,995 -6,427 -3,109 10,758 -
-
Tax Rate 46.56% 108.31% 482.67% - - - 28.88% -
Total Cost 192,446 142,590 98,359 69,896 30,138 9,796 100,331 54.56%
-
Net Worth 83,967 81,099 81,140 75,344 75,515 78,420 77,149 5.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - 1,428 -
Div Payout % - - - - - - 13.28% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 83,967 81,099 81,140 75,344 75,515 78,420 77,149 5.82%
NOSH 290,445 290,445 290,445 290,445 290,445 290,445 290,445 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.92% -0.10% -0.88% -7.41% -27.46% -51.27% 10.77% -
ROE -1.06% -2.82% -3.25% -7.96% -8.51% -3.96% 13.94% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 67.09 49.18 33.64 22.46 8.14 2.23 39.35 42.85%
EPS -0.31 -0.79 -0.91 -2.07 -2.21 -1.07 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.29 0.28 0.28 0.26 0.26 0.27 0.27 4.89%
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.01 42.54 29.12 19.43 7.06 1.93 33.58 44.11%
EPS -0.27 -0.68 -0.79 -1.79 -1.92 -0.93 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.2508 0.2422 0.2423 0.225 0.2255 0.2342 0.2304 5.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.315 0.32 0.36 0.365 0.35 0.425 0.54 -
P/RPS 0.47 0.65 1.07 1.63 4.30 19.06 1.37 -51.08%
P/EPS -102.13 -40.54 -39.58 -17.64 -15.82 -39.70 14.34 -
EY -0.98 -2.47 -2.53 -5.67 -6.32 -2.52 6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
P/NAPS 1.09 1.14 1.29 1.40 1.35 1.57 2.00 -33.35%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 22/05/23 10/03/23 17/11/22 29/08/22 23/05/22 22/02/22 -
Price 0.33 0.31 0.335 0.385 0.36 0.425 0.49 -
P/RPS 0.49 0.63 1.00 1.71 4.42 19.06 1.25 -46.52%
P/EPS -107.00 -39.28 -36.83 -18.61 -16.27 -39.70 13.01 -
EY -0.93 -2.55 -2.72 -5.37 -6.15 -2.52 7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 1.14 1.11 1.20 1.48 1.38 1.57 1.81 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment