[OVH] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 397.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 28,861 35,081 28,219 28,158 13,599 16,915 15,077 54.10%
PBT 5,129 3,830 3,485 2,985 1,585 2,886 2,858 47.62%
Tax -1,374 -1,130 -1,061 -573 -1,107 -722 -685 58.98%
NP 3,755 2,700 2,424 2,412 478 2,164 2,173 43.95%
-
NP to SH 3,842 2,788 2,477 2,469 496 2,164 2,173 46.16%
-
Tax Rate 26.79% 29.50% 30.44% 19.20% 69.84% 25.02% 23.97% -
Total Cost 25,106 32,381 25,795 25,746 13,121 14,751 12,904 55.78%
-
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
NOSH 411,000 411,000 411,000 411,000 411,000 328,800 328,800 16.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.01% 7.70% 8.59% 8.57% 3.51% 12.79% 14.41% -
ROE 6.68% 5.22% 4.64% 5.01% 1.08% 8.23% 9.44% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.02 8.54 6.87 6.85 3.55 5.14 4.59 32.71%
EPS 0.93 0.68 0.60 0.60 0.13 0.66 0.66 25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.12 0.08 0.07 58.67%
Adjusted Per Share Value based on latest NOSH - 411,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.87 8.35 6.72 6.71 3.24 4.03 3.59 54.07%
EPS 0.91 0.66 0.59 0.59 0.12 0.52 0.52 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1272 0.1272 0.1174 0.1096 0.0626 0.0548 84.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 - - -
Price 0.29 0.28 0.355 0.445 0.435 0.00 0.00 -
P/RPS 4.13 3.28 5.17 6.50 12.27 0.00 0.00 -
P/EPS 31.02 41.28 58.90 74.08 336.42 0.00 0.00 -
EY 3.22 2.42 1.70 1.35 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.15 2.73 3.71 3.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 30/08/21 25/05/21 23/02/21 24/11/20 25/08/20 17/07/20 -
Price 0.28 0.295 0.315 0.385 0.52 0.50 0.00 -
P/RPS 3.99 3.46 4.59 5.62 14.67 9.72 0.00 -
P/EPS 29.95 43.49 52.27 64.09 402.16 75.97 0.00 -
EY 3.34 2.30 1.91 1.56 0.25 1.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.27 2.42 3.21 4.33 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment