[RAMSSOL] QoQ Quarter Result on 30-Sep-2021 [#3]

Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 99.36%
YoY--%
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 6,474 8,379 17,825 21,910 7,708 5,081 0 -
PBT 1,024 835 -1,386 4,378 2,007 845 0 -
Tax -12 -3 -34 -1 -13 -5 0 -
NP 1,012 832 -1,420 4,377 1,994 840 0 -
-
NP to SH 1,244 1,041 -680 4,346 2,180 992 0 -
-
Tax Rate 1.17% 0.36% - 0.02% 0.65% 0.59% - -
Total Cost 5,462 7,547 19,245 17,533 5,714 4,241 0 -
-
Net Worth 42,993 41,124 40,149 42,379 15,056 7,593 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 42,993 41,124 40,149 42,379 15,056 7,593 0 -
NOSH 223,051 223,051 223,051 223,051 167,292 510 0 -
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.63% 9.93% -7.97% 19.98% 25.87% 16.53% 0.00% -
ROE 2.89% 2.53% -1.69% 10.25% 14.48% 13.06% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.46 4.48 7.99 9.82 4.61 996.27 0.00 -
EPS 0.67 0.56 -0.30 1.95 0.01 1.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.18 0.19 0.09 14.89 0.03 290.26%
Adjusted Per Share Value based on latest NOSH - 223,051
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.95 2.52 5.37 6.60 2.32 1.53 0.00 -
EPS 0.37 0.31 -0.20 1.31 0.66 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1239 0.1209 0.1276 0.0453 0.0229 0.03 165.82%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 - - - -
Price 0.36 0.465 0.79 0.89 0.00 0.00 0.00 -
P/RPS 10.39 10.37 9.89 9.06 0.00 0.00 0.00 -
P/EPS 54.10 83.50 -259.13 45.68 0.00 0.00 0.00 -
EY 1.85 1.20 -0.39 2.19 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.11 4.39 4.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 - -
Price 0.45 0.40 0.655 0.74 0.79 0.00 0.00 -
P/RPS 12.99 8.92 8.20 7.53 17.15 0.00 0.00 -
P/EPS 67.62 71.83 -214.85 37.98 60.62 0.00 0.00 -
EY 1.48 1.39 -0.47 2.63 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.82 3.64 3.89 8.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment