[RAMSSOL] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -115.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 6,896 6,474 8,379 17,825 21,910 7,708 5,081 22.56%
PBT 1,177 1,024 835 -1,386 4,378 2,007 845 24.69%
Tax -4 -12 -3 -34 -1 -13 -5 -13.81%
NP 1,173 1,012 832 -1,420 4,377 1,994 840 24.90%
-
NP to SH 1,363 1,244 1,041 -680 4,346 2,180 992 23.56%
-
Tax Rate 0.34% 1.17% 0.36% - 0.02% 0.65% 0.59% -
Total Cost 5,723 5,462 7,547 19,245 17,533 5,714 4,241 22.09%
-
Net Worth 42,993 42,993 41,124 40,149 42,379 15,056 7,593 217.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 42,993 42,993 41,124 40,149 42,379 15,056 7,593 217.34%
NOSH 223,051 223,051 223,051 223,051 223,051 167,292 510 5640.49%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 17.01% 15.63% 9.93% -7.97% 19.98% 25.87% 16.53% -
ROE 3.17% 2.89% 2.53% -1.69% 10.25% 14.48% 13.06% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.69 3.46 4.48 7.99 9.82 4.61 996.27 -97.59%
EPS 0.73 0.67 0.56 -0.30 1.95 0.01 1.95 -48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.18 0.19 0.09 14.89 -93.78%
Adjusted Per Share Value based on latest NOSH - 223,051
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.08 1.95 2.52 5.37 6.60 2.32 1.53 22.69%
EPS 0.41 0.37 0.31 -0.20 1.31 0.66 0.30 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1295 0.1239 0.1209 0.1276 0.0453 0.0229 217.07%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 - - -
Price 0.43 0.36 0.465 0.79 0.89 0.00 0.00 -
P/RPS 11.66 10.39 10.37 9.89 9.06 0.00 0.00 -
P/EPS 58.97 54.10 83.50 -259.13 45.68 0.00 0.00 -
EY 1.70 1.85 1.20 -0.39 2.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.57 2.11 4.39 4.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 23/08/22 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 -
Price 0.375 0.45 0.40 0.655 0.74 0.79 0.00 -
P/RPS 10.17 12.99 8.92 8.20 7.53 17.15 0.00 -
P/EPS 51.43 67.62 71.83 -214.85 37.98 60.62 0.00 -
EY 1.94 1.48 1.39 -0.47 2.63 1.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.96 1.82 3.64 3.89 8.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment