[UNITRAD] QoQ Quarter Result on 31-Mar-2022 [#4]

Announcement Date
08-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 338,602 339,584 342,465 423,032 0 0 0 -
PBT 2,976 2,704 13,409 13,731 0 0 0 -
Tax -691 -500 -3,351 -3,539 0 0 0 -
NP 2,285 2,204 10,058 10,192 0 0 0 -
-
NP to SH 2,285 2,204 10,058 10,177 0 0 0 -
-
Tax Rate 23.22% 18.49% 24.99% 25.77% - - - -
Total Cost 336,317 337,380 332,407 412,840 0 0 0 -
-
Net Worth 328,124 343,749 287,087 225,000 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 328,124 343,749 287,087 225,000 0 0 0 -
NOSH 1,562,500 1,562,500 1,562,500 1,250,000 0 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.67% 0.65% 2.94% 2.41% 0.00% 0.00% 0.00% -
ROE 0.70% 0.64% 3.50% 4.52% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.67 21.73 26.24 33.84 0.00 0.00 0.00 -
EPS 0.15 0.14 0.80 0.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,250,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.76 20.82 21.00 25.94 0.00 0.00 0.00 -
EPS 0.14 0.14 0.62 0.62 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.2108 0.176 0.138 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.21 0.225 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.04 0.99 0.00 0.00 0.00 0.00 -
P/EPS 143.60 159.51 33.73 0.00 0.00 0.00 0.00 -
EY 0.70 0.63 2.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 1.18 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 25/11/22 30/08/22 08/06/22 - - - -
Price 0.31 0.20 0.245 0.00 0.00 0.00 0.00 -
P/RPS 1.43 0.92 0.93 0.00 0.00 0.00 0.00 -
P/EPS 211.98 141.79 31.79 0.00 0.00 0.00 0.00 -
EY 0.47 0.71 3.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.91 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment