[YEWLEE] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 131.89%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 5,093 5,460 5,327 6,104 8,445 9,798 0 -
PBT -343 357 -1,345 958 -2,153 1,588 0 -
Tax -39 -120 215 -194 -243 -365 0 -
NP -382 237 -1,130 764 -2,396 1,223 0 -
-
NP to SH -382 237 -1,130 764 -2,396 1,224 0 -
-
Tax Rate - 33.61% - 20.25% - 22.98% - -
Total Cost 5,475 5,223 6,457 5,340 10,841 8,575 0 -
-
Net Worth 73,795 74,168 73,848 75,020 76,351 42,807 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 1,197 - -
Div Payout % - - - - - 97.87% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 73,795 74,168 73,848 75,020 76,351 42,807 0 -
NOSH 532,435 532,435 532,435 532,435 532,435 532,435 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.50% 4.34% -21.21% 12.52% -28.37% 12.48% 0.00% -
ROE -0.52% 0.32% -1.53% 1.02% -3.14% 2.86% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.96 1.03 1.00 1.15 1.59 2.45 0.00 -
EPS -0.07 0.04 -0.21 0.14 -0.45 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1386 0.1393 0.1387 0.1409 0.1434 0.1072 0.1041 21.08%
Adjusted Per Share Value based on latest NOSH - 532,435
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.95 1.02 0.99 1.14 1.58 1.83 0.00 -
EPS -0.07 0.04 -0.21 0.14 -0.45 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.1377 0.1384 0.1378 0.14 0.1424 0.0799 0.1041 20.56%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.36 0.315 0.395 0.26 0.24 0.00 0.00 -
P/RPS 37.64 30.72 39.48 22.68 15.13 0.00 0.00 -
P/EPS -501.77 707.67 -186.12 181.20 -53.33 0.00 0.00 -
EY -0.20 0.14 -0.54 0.55 -1.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.26 2.85 1.85 1.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 28/02/23 30/11/22 26/08/22 01/06/22 - -
Price 0.37 0.325 0.305 0.30 0.255 0.00 0.00 -
P/RPS 38.68 31.69 30.48 26.17 16.08 0.00 0.00 -
P/EPS -515.71 730.13 -143.71 209.07 -56.67 0.00 0.00 -
EY -0.19 0.14 -0.70 0.48 -1.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.33 2.20 2.13 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment