[SNS] QoQ Quarter Result on 30-Apr-2023 [#1]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -52.98%
YoY- 27.4%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 390,111 263,288 332,877 289,839 509,859 348,835 296,930 19.89%
PBT 18,352 2,898 11,898 10,320 22,094 15,283 11,758 34.44%
Tax -5,317 -880 -2,874 -2,434 -5,322 -3,342 -2,945 48.11%
NP 13,035 2,018 9,024 7,886 16,772 11,941 8,813 29.72%
-
NP to SH 13,035 2,018 9,024 7,886 16,772 11,941 8,813 29.72%
-
Tax Rate 28.97% 30.37% 24.16% 23.59% 24.09% 21.87% 25.05% -
Total Cost 377,076 261,270 323,853 281,953 493,087 336,894 288,117 19.58%
-
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 4,031 - 4,031 4,031 4,031 3,726 - -
Div Payout % 30.93% - 44.68% 51.13% 24.04% 31.21% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 380,406 161.26%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 3.34% 0.77% 2.71% 2.72% 3.29% 3.42% 2.97% -
ROE 5.39% 0.89% 4.00% 3.49% 7.43% 6.16% 25.74% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 24.19 16.33 20.64 17.97 31.61 23.40 78.06 -54.10%
EPS 0.81 0.13 0.56 0.49 1.04 0.80 2.32 -50.32%
DPS 0.25 0.00 0.25 0.25 0.25 0.25 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.13 0.09 40.44%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 24.10 16.27 20.57 17.91 31.50 21.55 18.35 19.86%
EPS 0.81 0.12 0.56 0.49 1.04 0.74 0.54 30.94%
DPS 0.25 0.00 0.25 0.25 0.25 0.23 0.00 -
NAPS 0.1495 0.1395 0.1395 0.1395 0.1395 0.1197 0.0212 266.43%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - -
Price 0.23 0.25 0.235 0.265 0.245 0.235 0.00 -
P/RPS 0.95 1.53 1.14 1.47 0.77 1.00 0.00 -
P/EPS 28.46 199.80 42.00 54.20 23.56 29.33 0.00 -
EY 3.51 0.50 2.38 1.85 4.24 3.41 0.00 -
DY 1.09 0.00 1.06 0.94 1.02 1.06 0.00 -
P/NAPS 1.53 1.79 1.68 1.89 1.75 1.81 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 13/12/22 27/09/22 -
Price 0.275 0.225 0.26 0.245 0.255 0.25 0.28 -
P/RPS 1.14 1.38 1.26 1.36 0.81 1.07 0.36 115.19%
P/EPS 34.02 179.82 46.47 50.11 24.52 31.21 12.09 98.93%
EY 2.94 0.56 2.15 2.00 4.08 3.20 8.27 -49.72%
DY 0.91 0.00 0.96 1.02 0.98 1.00 0.00 -
P/NAPS 1.83 1.61 1.86 1.75 1.82 1.92 3.11 -29.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment