[SNS] QoQ Quarter Result on 31-Jan-2023 [#4]

Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- 40.46%
YoY--%
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 263,288 332,877 289,839 509,859 348,835 296,930 248,159 4.01%
PBT 2,898 11,898 10,320 22,094 15,283 11,758 8,225 -50.01%
Tax -880 -2,874 -2,434 -5,322 -3,342 -2,945 -2,035 -42.72%
NP 2,018 9,024 7,886 16,772 11,941 8,813 6,190 -52.53%
-
NP to SH 2,018 9,024 7,886 16,772 11,941 8,813 6,190 -52.53%
-
Tax Rate 30.37% 24.16% 23.59% 24.09% 21.87% 25.05% 24.74% -
Total Cost 261,270 323,853 281,953 493,087 336,894 288,117 241,969 5.23%
-
Net Worth 225,789 225,789 225,789 225,789 193,765 34,236 99,242 72.72%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - 4,031 4,031 4,031 3,726 - - -
Div Payout % - 44.68% 51.13% 24.04% 31.21% - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 225,789 225,789 225,789 225,789 193,765 34,236 99,242 72.72%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 380,406 1,249,904 18.46%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 0.77% 2.71% 2.72% 3.29% 3.42% 2.97% 2.49% -
ROE 0.89% 4.00% 3.49% 7.43% 6.16% 25.74% 6.24% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 16.33 20.64 17.97 31.61 23.40 78.06 19.85 -12.17%
EPS 0.13 0.56 0.49 1.04 0.80 2.32 0.50 -59.16%
DPS 0.00 0.25 0.25 0.25 0.25 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.13 0.09 0.0794 45.79%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 16.25 20.54 17.89 31.47 21.53 18.33 15.32 3.99%
EPS 0.12 0.56 0.49 1.04 0.74 0.54 0.38 -53.52%
DPS 0.00 0.25 0.25 0.25 0.23 0.00 0.00 -
NAPS 0.1394 0.1394 0.1394 0.1394 0.1196 0.0211 0.0613 72.67%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - - -
Price 0.25 0.235 0.265 0.245 0.235 0.00 0.00 -
P/RPS 1.53 1.14 1.47 0.77 1.00 0.00 0.00 -
P/EPS 199.80 42.00 54.20 23.56 29.33 0.00 0.00 -
EY 0.50 2.38 1.85 4.24 3.41 0.00 0.00 -
DY 0.00 1.06 0.94 1.02 1.06 0.00 0.00 -
P/NAPS 1.79 1.68 1.89 1.75 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 13/12/23 26/09/23 27/06/23 27/03/23 13/12/22 27/09/22 05/09/22 -
Price 0.225 0.26 0.245 0.255 0.25 0.28 0.26 -
P/RPS 1.38 1.26 1.36 0.81 1.07 0.36 1.31 3.52%
P/EPS 179.82 46.47 50.11 24.52 31.21 12.09 52.50 126.71%
EY 0.56 2.15 2.00 4.08 3.20 8.27 1.90 -55.61%
DY 0.00 0.96 1.02 0.98 1.00 0.00 0.00 -
P/NAPS 1.61 1.86 1.75 1.82 1.92 3.11 3.27 -37.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment