[SNS] QoQ Annualized Quarter Result on 30-Apr-2023 [#1]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -27.84%
YoY- 27.4%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 1,276,115 1,181,338 1,245,432 1,159,356 1,403,783 1,191,898 1,090,178 11.03%
PBT 43,468 33,488 44,436 41,280 57,360 47,021 39,966 5.74%
Tax -11,505 -8,250 -10,616 -9,736 -13,644 -11,096 -9,960 10.06%
NP 31,963 25,237 33,820 31,544 43,716 35,925 30,006 4.29%
-
NP to SH 31,963 25,237 33,820 31,544 43,716 35,925 30,006 4.29%
-
Tax Rate 26.47% 24.64% 23.89% 23.59% 23.79% 23.60% 24.92% -
Total Cost 1,244,152 1,156,101 1,211,612 1,127,812 1,360,067 1,155,973 1,060,172 11.22%
-
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 12,095 10,751 16,127 16,127 8,063 4,968 - -
Div Payout % 37.84% 42.60% 47.69% 51.13% 18.45% 13.83% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 380,406 161.26%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 2.50% 2.14% 2.72% 2.72% 3.11% 3.01% 2.75% -
ROE 13.21% 11.18% 14.98% 13.97% 19.36% 18.54% 87.64% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 79.13 73.25 77.22 71.89 87.04 79.97 286.58 -57.49%
EPS 1.98 1.56 2.10 1.96 4.98 5.69 15.52 -74.56%
DPS 0.75 0.67 1.00 1.00 0.50 0.33 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.13 0.09 40.44%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 78.85 72.99 76.95 71.64 86.74 73.65 67.36 11.03%
EPS 1.97 1.56 2.09 1.95 2.70 2.22 1.85 4.26%
DPS 0.75 0.66 1.00 1.00 0.50 0.31 0.00 -
NAPS 0.1495 0.1395 0.1395 0.1395 0.1395 0.1197 0.0212 266.43%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - -
Price 0.23 0.25 0.235 0.265 0.245 0.235 0.00 -
P/RPS 0.29 0.34 0.30 0.37 0.28 0.29 0.00 -
P/EPS 11.61 15.98 11.21 13.55 9.04 9.75 0.00 -
EY 8.62 6.26 8.92 7.38 11.06 10.26 0.00 -
DY 3.26 2.67 4.26 3.77 2.04 1.42 0.00 -
P/NAPS 1.53 1.79 1.68 1.89 1.75 1.81 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 13/12/22 27/09/22 -
Price 0.275 0.225 0.26 0.245 0.255 0.25 0.28 -
P/RPS 0.35 0.31 0.34 0.34 0.29 0.31 0.10 129.99%
P/EPS 13.88 14.38 12.40 12.53 9.41 10.37 3.55 147.56%
EY 7.21 6.95 8.07 7.98 10.63 9.64 28.17 -59.58%
DY 2.73 2.96 3.85 4.08 1.96 1.33 0.00 -
P/NAPS 1.83 1.61 1.86 1.75 1.82 1.92 3.11 -29.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment