[SNS] QoQ TTM Result on 30-Apr-2023 [#1]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 3.88%
YoY- 633.63%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 1,276,115 1,395,863 1,481,410 1,445,463 1,403,783 893,924 545,089 76.03%
PBT 43,468 47,210 59,595 59,455 57,360 35,266 19,983 67.64%
Tax -11,505 -11,510 -13,972 -14,043 -13,644 -8,322 -4,980 74.49%
NP 31,963 35,700 45,623 45,412 43,716 26,944 15,003 65.34%
-
NP to SH 31,963 35,700 45,623 45,412 43,716 26,944 15,003 65.34%
-
Tax Rate 26.47% 24.38% 23.44% 23.62% 23.79% 23.60% 24.92% -
Total Cost 1,244,152 1,360,163 1,435,787 1,400,051 1,360,067 866,980 530,086 76.33%
-
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 12,095 12,095 15,822 11,790 7,758 3,726 - -
Div Payout % 37.84% 33.88% 34.68% 25.96% 17.75% 13.83% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 241,916 225,789 225,789 225,789 225,789 193,765 34,236 266.92%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 380,406 161.26%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 2.50% 2.56% 3.08% 3.14% 3.11% 3.01% 2.75% -
ROE 13.21% 15.81% 20.21% 20.11% 19.36% 13.91% 43.82% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 79.13 86.55 91.85 89.63 87.04 59.97 143.29 -32.61%
EPS 1.98 2.21 2.83 2.82 2.71 1.81 3.94 -36.71%
DPS 0.75 0.75 0.98 0.73 0.48 0.25 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.13 0.09 40.44%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 78.76 86.15 91.43 89.21 86.64 55.17 33.64 76.04%
EPS 1.97 2.20 2.82 2.80 2.70 1.66 0.93 64.71%
DPS 0.75 0.75 0.98 0.73 0.48 0.23 0.00 -
NAPS 0.1493 0.1394 0.1394 0.1394 0.1394 0.1196 0.0211 267.25%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - -
Price 0.23 0.25 0.235 0.265 0.245 0.235 0.00 -
P/RPS 0.29 0.29 0.26 0.30 0.28 0.39 0.00 -
P/EPS 11.61 11.29 8.31 9.41 9.04 13.00 0.00 -
EY 8.62 8.85 12.04 10.63 11.06 7.69 0.00 -
DY 3.26 3.00 4.17 2.76 1.96 1.06 0.00 -
P/NAPS 1.53 1.79 1.68 1.89 1.75 1.81 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 - - -
Price 0.275 0.225 0.26 0.245 0.255 0.00 0.00 -
P/RPS 0.35 0.26 0.28 0.27 0.29 0.00 0.00 -
P/EPS 13.88 10.16 9.19 8.70 9.41 0.00 0.00 -
EY 7.21 9.84 10.88 11.49 10.63 0.00 0.00 -
DY 2.73 3.33 3.77 2.98 1.89 0.00 0.00 -
P/NAPS 1.83 1.61 1.86 1.75 1.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment