[WELLS] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[WELLS] WELLSPIRE HOLDINGS BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 208.33%
YoY- 16.58%
Quarter Report
Latest QR
Upcoming QR
WELLS's Result
WELLS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,756 28,630 29,082 32,989 28,291 29,552 34,049 -4.52%
PBT 2,389 1,195 1,475 1,118 1,718 2,220 2,385 0.11%
Tax -1,030 -510 -634 -634 -724 -722 -907 8.82%
NP 1,359 685 841 484 994 1,498 1,478 -5.42%
-
NP to SH 703 228 444 91 603 1,044 900 -15.14%
-
Tax Rate 43.11% 42.68% 42.98% 56.71% 42.14% 32.52% 38.03% -
Total Cost 30,397 27,945 28,241 32,505 27,297 28,054 32,571 -4.48%
-
Net Worth 52,910 52,269 52,269 0 51,557 51,272 49,991 3.84%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 52,910 52,269 52,269 0 51,557 51,272 49,991 3.84%
NOSH 712,125 712,125 712,125 712,125 712,125 712,125 712,125 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.28% 2.39% 2.89% 1.47% 3.51% 5.07% 4.34% -
ROE 1.33% 0.44% 0.85% 0.00% 1.17% 2.04% 1.80% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.46 4.02 4.08 0.00 3.97 4.15 4.78 -4.50%
EPS 0.10 0.03 0.06 0.01 0.09 0.14 0.13 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0734 0.0734 0.074 0.0724 0.072 0.0702 3.84%
Adjusted Per Share Value based on latest NOSH - 712,125
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.46 4.02 4.08 4.63 3.97 4.15 4.78 -4.50%
EPS 0.10 0.03 0.06 0.01 0.09 0.14 0.13 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0734 0.0734 0.074 0.0724 0.072 0.0702 3.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.675 0.68 0.665 0.66 0.69 0.765 0.39 -
P/RPS 15.14 16.91 16.28 0.00 17.37 18.43 8.16 50.82%
P/EPS 683.76 2,123.88 1,066.58 6,600.00 814.87 521.82 308.59 69.71%
EY 0.15 0.05 0.09 0.02 0.12 0.19 0.32 -39.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 9.26 9.06 8.92 9.53 10.63 5.56 38.55%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 28/05/24 27/02/24 28/11/23 28/08/23 30/05/23 -
Price 0.66 0.66 0.665 0.665 0.66 0.77 0.50 -
P/RPS 14.80 16.42 16.28 0.00 16.61 18.55 10.46 25.95%
P/EPS 668.57 2,061.41 1,066.58 6,650.00 779.44 525.23 395.63 41.73%
EY 0.15 0.05 0.09 0.02 0.13 0.19 0.25 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 8.99 9.06 8.99 9.12 10.69 7.12 15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment